看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 0.4x - 0.4x | 0.4x |
| Historical Pb Multiple | 0.3x - 0.7x | 0.4x |
| Fair Value | S$0.045 - S$0.049 | S$0.047 |
| Upside | 6.3% - 17.5% | 11.9% |
| Benchmarks | - | Full Ticker |
| Abundance International Limited | 54,100.0% | Catalist:541 |
| Multi Ways Holdings Limited | - | NYSEAM:MWG |
| PT Ancora Indonesia Resources Tbk | - | IDX:OKAS |
| Hudson Technologies, Inc. | - | NasdaqCM:HDSN |
| EVI Industries, Inc. | - | NYSEAM:EVI |
| Nippecraft Limited | - | Catalist:N32 |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| 541 | MWG | OKAS | HDSN | EVI | N32 | |||
| Catalist:541 | NYSEAM:MWG | IDX:OKAS | NasdaqCM:HDSN | NYSEAM:EVI | Catalist:N32 | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | NM- | 137.8% | NM- | 7.2% | NM- | ||
| 3Y CAGR | -61.5% | 10.7% | NM- | -8.9% | -13.6% | 14.4% | ||
| Latest Twelve Months | 192.0% | 228.9% | 613.2% | -53.3% | 0.3% | -63.9% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 0.0% | 2.8% | 2.0% | 13.1% | 2.0% | 0.2% | ||
| Prior Fiscal Year | 0.0% | 2.5% | 0.8% | 18.1% | 2.4% | 1.2% | ||
| Latest Fiscal Year | 0.0% | 5.0% | 5.6% | 10.3% | 1.4% | 0.5% | ||
| Latest Twelve Months | 0.0% | 18.5% | 5.6% | 10.3% | 1.8% | 0.5% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 0.7% | 8.4% | 53.9% | 28.6% | 4.7% | 0.7% | ||
| Prior Fiscal Year | -0.8% | 16.8% | 27.2% | 25.9% | 6.9% | 4.3% | ||
| Latest Twelve Months | 0.8% | 34.3% | 66.3% | 10.3% | 4.7% | 1.5% | ||
| Next Fiscal Year | 12.8% | #NUM! | 36.0% | 6.0% | 3.7% | -2.2% | ||
| Two Fiscal Years Forward | 16.4% | 39.4% | 26.5% | 8.7% | 3.6% | -2.2% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 0.0x | 0.3x | 0.1x | 1.2x | 0.6x | 0.1x | ||
| Price / LTM EPS | 68.5x | 1.4x | 1.7x | 12.1x | 33.4x | 23.6x | ||
| Price / Book | 0.5x | 0.4x | 0.8x | 1.2x | 1.5x | 0.4x | ||
| Price / Fwd Book | 0.4x | 0.9x | 0.6x | 1.2x | 1.5x | 0.4x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.4x | 0.8x | 1.5x | |||||
| Historical P/B Ratio | 0.3x | 0.4x | 0.7x | |||||
| Selected P/B Multiple | 0.4x | 0.4x | 0.4x | |||||
| (x) Book Value | 32 | 32 | 32 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | 541 | MWG | OKAS | HDSN | EVI | N32 | |
| Value of Common Equity | 19 | 9 | 17 | 295 | 214 | 11 | |
| (/) Shares Outstanding | 1,281.7 | 33.3 | 2,373.4 | 44.0 | 12.8 | 351.4 | |
| Implied Stock Price | 0.01 | 0.27 | 0.01 | 6.71 | 16.74 | 0.03 | |
| FX Conversion Rate to Trading Currency | 0.78 | 1.00 | 0.00 | 1.00 | 1.00 | 0.78 | |
| Implied Stock Price (Trading Cur) | 0.02 | 0.27 | 119.00 | 6.71 | 16.74 | 0.04 | |
| Trading Currency | SGD | USD | IDR | USD | USD | SGD | |
| FX Rate to Reporting Currency | 0.78 | 1.00 | 0.00 | 1.00 | 1.00 | 0.78 | |