看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 1.9x - 2.1x | 2.0x |
| Historical Pb Multiple | 1.8x - 2.6x | 2.0x |
| Fair Value | EGP 5.84 - EGP 6.46 | EGP 6.15 |
| Upside | -25.4% - -17.5% | -21.5% |
| Benchmarks | - | Full Ticker |
| Arab Developers Holding | - | CASE:ARAB |
| Gharbia Islamic Housing Development Company | - | CASE:GIHD |
| Gulf Canadian Company for Arab Real Estate Investment | - | CASE:CCRS |
| Arab Company For Land Reclamation | - | CASE:EALR |
| Egyptians for investment & Urban development | - | CASE:EIUD |
| United Co. for Housing & Development - S.A.E. | - | CASE:UNIT |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| ARAB | GIHD | CCRS | EALR | EIUD | UNIT | |||
| CASE:ARAB | CASE:GIHD | CASE:CCRS | CASE:EALR | CASE:EIUD | CASE:UNIT | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | -5.6% | -12.5% | NM- | 26.8% | 279.8% | 2.2% | ||
| 3Y CAGR | 57.9% | NM- | NM- | 17.5% | 266.2% | 17.2% | ||
| Latest Twelve Months | 359.9% | -30.8% | 325.3% | 208.2% | 1341.6% | 17.3% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 4.9% | 117.2% | -3.8% | 1.4% | 57.3% | 45.8% | ||
| Prior Fiscal Year | -2.0% | 92.6% | -37.3% | 1.8% | 13.1% | 27.6% | ||
| Latest Fiscal Year | 7.8% | 168.6% | 33.3% | 1.3% | 40.7% | 34.3% | ||
| Latest Twelve Months | 13.1% | 168.6% | 42.0% | 6.8% | 40.7% | 34.3% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 5.6% | 4.4% | -1.8% | 2.6% | 2.0% | 14.3% | ||
| Prior Fiscal Year | -1.7% | 7.1% | -2.7% | 4.2% | 1.4% | 14.9% | ||
| Latest Twelve Months | 15.5% | 4.8% | 9.9% | 13.9% | 10.1% | 17.0% | ||
| Next Fiscal Year | 54.7% | #NUM! | 7.2% | 0.4% | -76.6% | 14.7% | ||
| Two Fiscal Years Forward | 77.6% | 4.6% | 14.0% | 0.4% | 34.0% | 13.9% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 1.0x | 133.2x | 42.3x | 3.0x | 14.5x | 5.4x | ||
| Price / LTM EPS | 7.7x | 79.0x | 100.8x | 44.3x | 35.7x | 15.8x | ||
| Price / Book | 1.0x | 3.7x | 9.5x | 5.8x | 2.4x | 2.6x | ||
| Price / Fwd Book | 0.8x | 3.6x | 9.0x | 5.9x | 5.4x | 2.4x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 1.0x | 3.7x | 9.5x | |||||
| Historical P/B Ratio | 1.8x | 2.0x | 2.6x | |||||
| Selected P/B Multiple | 1.9x | 2.0x | 2.1x | |||||
| (x) Book Value | 795 | 795 | 795 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | ARAB | GIHD | CCRS | EALR | EIUD | UNIT | |
| Value of Common Equity | 1,823 | 154 | 287 | 417 | 410 | 2,028 | |
| (/) Shares Outstanding | 7,723.9 | 5.6 | 60.0 | 5.2 | 1,500.0 | 259.0 | |
| Implied Stock Price | 0.24 | 27.30 | 4.78 | 80.22 | 0.27 | 7.83 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 0.24 | 27.30 | 4.78 | 80.22 | 0.27 | 7.83 | |
| Trading Currency | EGP | EGP | EGP | EGP | EGP | EGP | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |