看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | -2.6x - -2.8x | -2.7x |
| Historical Pb Multiple | -29.6x - 4.1x | 2.6x |
| Fair Value | EGP 7.17 - EGP 7.93 | EGP 7.55 |
| Upside | -36.5% - -29.8% | -33.1% |
| Benchmarks | - | Full Ticker |
| Oriental Weavers Carpets Company (S.A.E) | - | CASE:ORWE |
| NVR, Inc. | - | BOVESPA:N1VR34 |
| Unirab Polvara Spinning & Weaving Co. | - | CASE:APSW |
| Naseej International Trading Company | 121,300.0% | SASE:1213 |
| Vestel Elektronik Sanayi ve Ticaret Anonim Sirketi | - | IBSE:VESTL |
| The General Company for Ceramic and Porcelain Products | - | CASE:PRCL |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| ORWE | N1VR34 | APSW | 1213 | VESTL | PRCL | |||
| CASE:ORWE | BOVESPA:N1VR34 | CASE:APSW | SASE:1213 | IBSE:VESTL | CASE:PRCL | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | 22.3% | 13.9% | NM- | NM- | NM- | NM- | ||
| 3Y CAGR | 31.7% | 10.8% | NM- | NM- | NM- | NM- | ||
| Latest Twelve Months | 4.4% | -7.2% | -117.0% | 41.4% | -819.4% | 9.2% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 10.2% | 14.9% | -35.6% | -20.6% | 2.6% | -31.1% | ||
| Prior Fiscal Year | 6.0% | 16.4% | -24.6% | -6.1% | 1.3% | -16.8% | ||
| Latest Fiscal Year | 7.5% | 15.7% | -25.7% | -21.6% | -7.7% | -36.8% | ||
| Latest Twelve Months | 8.6% | 14.2% | -40.1% | -16.1% | -11.5% | -78.9% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 12.3% | 42.1% | -11.8% | -61.8% | 8.1% | -240.0% | ||
| Prior Fiscal Year | 9.2% | 40.4% | -10.1% | -16.3% | 5.3% | -167.3% | ||
| Latest Twelve Months | 12.1% | 38.1% | -31.2% | -31.2% | -37.3% | NM | ||
| Next Fiscal Year | 15.6% | 33.3% | #NUM! | #NUM! | -10.8% | -20.4% | ||
| Two Fiscal Years Forward | 14.1% | 39.9% | -32.6% | -159.9% | 8.3% | -88.9% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 0.6x | 2.2x | 8.9x | 8.7x | 0.1x | 3.7x | ||
| Price / LTM EPS | 6.9x | 15.7x | -22.1x | -54.2x | -0.8x | -4.7x | ||
| Price / Book | 0.8x | 6.2x | 8.5x | 20.0x | 0.3x | -4.0x | ||
| Price / Fwd Book | 0.7x | 6.6x | 6.7x | 23.2x | 0.3x | -9.2x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.3x | 6.2x | 20.0x | |||||
| Historical P/B Ratio | -29.6x | 2.6x | 4.1x | |||||
| Selected P/B Multiple | -2.6x | -2.7x | -2.8x | |||||
| (x) Book Value | (142) | (142) | (142) | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | ORWE | N1VR34 | APSW | 1213 | VESTL | PRCL | |
| Value of Common Equity | 15,264 | 23,383 | 806 | 1,112 | 13,418 | 569 | |
| (/) Shares Outstanding | 665.1 | 139.1 | 93.7 | 10.9 | 335.5 | 50.4 | |
| Implied Stock Price | 22.95 | 168.08 | 8.60 | 102.00 | 40.00 | 11.29 | |
| FX Conversion Rate to Trading Currency | 1.00 | 0.18 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 22.95 | 911.82 | 8.60 | 102.00 | 40.00 | 11.29 | |
| Trading Currency | EGP | BRL | EGP | SAR | TRY | EGP | |
| FX Rate to Reporting Currency | 1.00 | 0.18 | 1.00 | 1.00 | 1.00 | 1.00 | |