看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 1.0x - 1.1x | 1.1x |
| Historical Pb Multiple | 0.5x - 1.4x | 0.7x |
| Fair Value | EGP 5.01 - EGP 5.54 | EGP 5.28 |
| Upside | -23.4% - -15.3% | -19.3% |
| Benchmarks | - | Full Ticker |
| Talaat Moustafa Group Holding | - | CASE:TMGH |
| El Kahera Housing | - | CASE:ELKA |
| Madinet Masr For Housing and Development | - | CASE:MASR |
| Sixth of October for Development and Investment Company "SODIC" (S.A.E.) | - | CASE:OCDI |
| Zahraa El Maadi Investment and Development Company SAE | - | CASE:ZMID |
| Palm Hills Developments S.A.E. | - | CASE:PHDC |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| TMGH | ELKA | MASR | OCDI | ZMID | PHDC | |||
| CASE:TMGH | CASE:ELKA | CASE:MASR | CASE:OCDI | CASE:ZMID | CASE:PHDC | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | 38.8% | NM- | 23.7% | 28.5% | 24.7% | 30.9% | ||
| 3Y CAGR | 82.6% | NM- | 118.6% | 43.4% | 26.4% | 58.1% | ||
| Latest Twelve Months | 220.6% | 537.7% | 37.0% | 84.1% | 36.5% | 105.8% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 15.2% | 69.0% | 24.7% | 12.7% | 45.2% | 11.6% | ||
| Prior Fiscal Year | 10.6% | 51.3% | 22.8% | 13.3% | 41.9% | 9.1% | ||
| Latest Fiscal Year | 22.6% | 254.8% | 30.0% | 25.9% | 54.5% | 12.0% | ||
| Latest Twelve Months | 22.6% | 254.8% | 30.0% | 25.9% | 54.5% | 12.0% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 7.2% | 12.5% | 19.9% | 14.0% | 18.6% | 13.5% | ||
| Prior Fiscal Year | 8.1% | 18.4% | 30.2% | 17.3% | 20.0% | 15.2% | ||
| Latest Twelve Months | 17.7% | 37.4% | 29.3% | 25.3% | 23.8% | 26.0% | ||
| Next Fiscal Year | 12.4% | 21.8% | 30.5% | 17.4% | 18.2% | 27.6% | ||
| Two Fiscal Years Forward | 20.9% | 20.9% | 27.8% | 21.0% | 16.5% | 27.1% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 2.4x | 4.2x | 1.2x | 2.3x | 4.7x | 0.7x | ||
| Price / LTM EPS | 10.5x | 1.7x | 3.9x | 8.8x | 8.6x | 5.8x | ||
| Price / Book | 1.4x | 0.4x | 1.0x | 2.0x | 1.8x | 1.4x | ||
| Price / Fwd Book | 1.3x | 0.3x | 0.8x | 1.6x | 1.6x | 1.1x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.4x | 1.4x | 2.0x | |||||
| Historical P/B Ratio | 0.5x | 0.7x | 1.4x | |||||
| Selected P/B Multiple | 1.0x | 1.1x | 1.1x | |||||
| (x) Book Value | 13,923 | 13,923 | 13,923 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | TMGH | ELKA | MASR | OCDI | ZMID | PHDC | |
| Value of Common Equity | 99,856 | 1,927 | 9,778 | 22,227 | 3,800 | 18,835 | |
| (/) Shares Outstanding | 2,063.6 | 896.4 | 2,135.0 | 356.2 | 1,000.0 | 2,879.9 | |
| Implied Stock Price | 48.39 | 2.15 | 4.58 | 62.40 | 3.80 | 6.54 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 48.39 | 2.15 | 4.58 | 62.40 | 3.80 | 6.54 | |
| Trading Currency | EGP | EGP | EGP | EGP | EGP | EGP | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |