看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 0.7x - 0.7x | 0.7x |
| Historical Pb Multiple | 0.5x - 0.7x | 0.6x |
| Fair Value | $0.24 - $0.26 | $0.25 |
| Upside | -7.5% - 2.2% | -2.7% |
| Benchmarks | - | Full Ticker |
| Faisal Islamic Bank of Egypt | - | CASE:FAITA |
| alBaraka Bank Egypt S.A.E. | - | CASE:SAUD |
| BLOM Bank SAL | - | BDB:BLOM |
| Housing and Development Bank- Egypt (S.A.E) | - | CASE:HDBK |
| Abu Dhabi Islamic Bank - Egypt - S.A.E | - | CASE:ADIB |
| Egyptian Gulf Bank (S.A.E) | - | CASE:EGBE |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| FAITA | SAUD | BLOM | HDBK | ADIB | EGBE | |||
| CASE:FAITA | CASE:SAUD | BDB:BLOM | CASE:HDBK | CASE:ADIB | CASE:EGBE | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | 36.1% | 23.3% | -29.7% | 41.2% | 48.9% | 30.5% | ||
| 3Y CAGR | 63.3% | 37.5% | NM- | 83.3% | 82.7% | 53.9% | ||
| Latest Twelve Months | 188.9% | 36.7% | NM | 90.0% | 92.9% | 80.1% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 69.5% | 48.5% | 12.6% | 51.2% | 42.8% | 28.6% | ||
| Prior Fiscal Year | 58.2% | 40.3% | 0.0% | 56.4% | 50.8% | 27.7% | ||
| Latest Fiscal Year | 99.9% | 40.0% | 12.7% | 61.4% | 57.3% | 30.5% | ||
| Latest Twelve Months | 99.9% | 40.0% | 102.8% | 61.4% | 57.3% | 30.5% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 21.1% | 21.6% | 4.8% | 32.6% | 31.7% | 15.2% | ||
| Prior Fiscal Year | 17.0% | 21.8% | 0.0% | 43.0% | 40.2% | 19.2% | ||
| Latest Twelve Months | 36.0% | 23.2% | 48.1% | 54.1% | 48.3% | 26.1% | ||
| Next Fiscal Year | 11.3% | 24.3% | 22.0% | 37.3% | 41.1% | 24.6% | ||
| Two Fiscal Years Forward | 10.9% | 23.2% | 12.4% | 27.1% | 29.2% | 23.3% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 2.3x | 1.3x | 2.1x | 1.5x | 1.6x | 0.9x | ||
| Price / LTM EPS | 2.3x | 3.3x | 2.1x | 2.4x | 2.7x | 3.0x | ||
| Price / Book | 0.7x | 0.7x | 1.0x | 1.1x | 1.1x | 0.7x | ||
| Price / Fwd Book | 0.6x | 0.5x | 1.3x | 0.8x | 0.7x | 0.6x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.7x | 1.0x | 1.1x | |||||
| Historical P/B Ratio | 0.5x | 0.6x | 0.7x | |||||
| Selected P/B Multiple | 0.7x | 0.7x | 0.7x | |||||
| (x) Book Value | 9,449 | 9,449 | 9,449 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | FAITA | SAUD | BLOM | HDBK | ADIB | EGBE | |
| Value of Common Equity | 27,978 | 8,580 | 1,621 | 29,859 | 24,408 | 6,666 | |
| (/) Shares Outstanding | 535.2 | 727.1 | 231.6 | 531.3 | 600.0 | 510.1 | |
| Implied Stock Price | 52.27 | 11.80 | 7.00 | 56.20 | 40.68 | 13.07 | |
| FX Conversion Rate to Trading Currency | 51.25 | 1.00 | 1.00 | 1.00 | 1.00 | 51.25 | |
| Implied Stock Price (Trading Cur) | 1.02 | 11.80 | 7.00 | 56.20 | 40.68 | 0.26 | |
| Trading Currency | USD | EGP | USD | EGP | EGP | USD | |
| FX Rate to Reporting Currency | 51.25 | 1.00 | 1.00 | 1.00 | 1.00 | 51.25 | |