看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 1.5x - 1.6x | 1.6x |
| Historical Pb Multiple | 1.6x - 2.8x | 1.7x |
| Fair Value | EGP 86.39 - EGP 95.48 | EGP 90.94 |
| Upside | -12.2% - -3.0% | -7.6% |
| Benchmarks | - | Full Ticker |
| Suez Canal Bank (S.A.E) | - | CASE:CANA |
| Abu Dhabi Islamic Bank - Egypt - S.A.E | - | CASE:ADIB |
| Faisal Islamic Bank of Egypt | - | CASE:FAITA |
| Qatar National Bank | - | CASE:QNBE |
| alBaraka Bank Egypt S.A.E. | - | CASE:SAUD |
| Commercial International Bank Egypt (CIB) S.A.E. | - | CASE:COMI |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| CANA | ADIB | FAITA | QNBE | SAUD | COMI | |||
| CASE:CANA | CASE:ADIB | CASE:FAITA | CASE:QNBE | CASE:SAUD | CASE:COMI | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | 58.9% | 48.9% | 36.1% | 25.4% | 23.3% | 36.6% | ||
| 3Y CAGR | 110.9% | 82.7% | 63.3% | 51.3% | 37.5% | 60.5% | ||
| Latest Twelve Months | 100.2% | 50.6% | -20.3% | 27.3% | 37.6% | 44.4% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 39.8% | 45.1% | 70.1% | 54.9% | 48.5% | 47.8% | ||
| Prior Fiscal Year | 39.4% | 50.8% | 58.2% | 47.2% | 40.3% | 44.1% | ||
| Latest Fiscal Year | 54.2% | 57.3% | 99.9% | 54.3% | 40.0% | 43.3% | ||
| Latest Twelve Months | 53.6% | 56.9% | 51.7% | 50.0% | 42.5% | 48.8% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 24.9% | 33.7% | 21.3% | 21.5% | 21.9% | 27.7% | ||
| Prior Fiscal Year | 30.3% | 40.2% | 17.0% | 23.5% | 21.8% | 32.6% | ||
| Latest Twelve Months | 46.5% | 45.8% | 17.5% | 27.6% | 25.8% | 36.8% | ||
| Next Fiscal Year | 37.4% | 40.6% | 11.4% | 25.8% | 24.9% | 35.1% | ||
| Two Fiscal Years Forward | 30.3% | 31.5% | 11.3% | 24.5% | 24.7% | 30.6% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 1.4x | 1.3x | 2.0x | 1.3x | 1.2x | 2.7x | ||
| Price / LTM EPS | 2.5x | 2.3x | 4.1x | 2.6x | 2.9x | 5.5x | ||
| Price / Book | 0.9x | 0.9x | 0.7x | 0.6x | 0.7x | 1.7x | ||
| Price / Fwd Book | 0.8x | 0.7x | 0.6x | 0.6x | 0.6x | 1.5x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.6x | 0.7x | 0.9x | |||||
| Historical P/B Ratio | 1.6x | 1.7x | 2.8x | |||||
| Selected P/B Multiple | 1.5x | 1.6x | 1.6x | |||||
| (x) Book Value | 177,099 | 177,099 | 177,099 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | CANA | ADIB | FAITA | QNBE | SAUD | COMI | |
| Value of Common Equity | 15,444 | 24,348 | 26,298 | 62,813 | 9,191 | 299,447 | |
| (/) Shares Outstanding | 650.0 | 1,200.0 | 561.6 | 2,154.8 | 727.1 | 3,043.2 | |
| Implied Stock Price | 23.76 | 20.29 | 46.82 | 29.15 | 12.64 | 98.40 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 48.20 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 23.76 | 20.29 | 0.97 | 29.15 | 12.64 | 98.40 | |
| Trading Currency | EGP | EGP | USD | EGP | EGP | EGP | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 48.20 | 1.00 | 1.00 | 1.00 | |