看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 0.4x - 0.5x | 0.4x |
| Historical Pb Multiple | 0.2x - 0.4x | 0.2x |
| Fair Value | COP 468.54 - COP 517.86 | COP 493.20 |
| Upside | -0.7% - 9.7% | 4.5% |
| Benchmarks | - | Full Ticker |
| Construcciones Civiles S.A. | - | BVC:CONCIVILES |
| Construcciones El Condor S.A. | - | BVC:ELCONDOR |
| Besalco S.A. | - | SNSE:BESALCO |
| Aveng Limited | - | JSE:AEG |
| China Shuifa Singyes Energy Holdings Limited | 75,000.0% | SEHK:750 |
| Constructora Conconcreto S.A. | - | BVC:CONCONCRET |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| CONCIVILES | ELCONDOR | BESALCO | AEG | 750 | CONCONCRET | |||
| BVC:CONCIVILES | BVC:ELCONDOR | SNSE:BESALCO | JSE:AEG | SEHK:750 | BVC:CONCONCRET | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | -2.3% | NM- | 26.2% | NM- | NM- | NM- | ||
| 3Y CAGR | -20.9% | NM- | 34.5% | -34.6% | NM- | NM- | ||
| Latest Twelve Months | 31.4% | 19.3% | 14.9% | 91.4% | -142.4% | -3263.8% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 3.8% | -7.1% | 4.5% | -0.9% | 0.6% | -3.9% | ||
| Prior Fiscal Year | 2.6% | -28.7% | 5.1% | -3.8% | -0.5% | 0.1% | ||
| Latest Fiscal Year | 2.3% | -14.2% | 4.4% | 0.8% | -1.2% | -19.9% | ||
| Latest Twelve Months | 4.6% | -16.6% | 4.7% | -0.3% | -1.2% | -20.0% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 7.4% | -10.1% | 12.6% | -4.1% | 0.4% | -2.6% | ||
| Prior Fiscal Year | 5.7% | -30.2% | 16.4% | -31.5% | -0.5% | 0.1% | ||
| Latest Twelve Months | 7.1% | -30.2% | 15.3% | -3.1% | -1.3% | -11.9% | ||
| Next Fiscal Year | 3.5% | -0.9% | 7.1% | 10.1% | -1.4% | 1.6% | ||
| Two Fiscal Years Forward | 3.4% | 19.0% | 7.0% | 14.6% | -1.4% | 1.6% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 0.3x | 0.2x | 0.5x | 0.0x | 0.2x | 0.7x | ||
| Price / LTM EPS | 7.1x | -1.4x | 9.6x | -8.4x | -12.3x | -3.4x | ||
| Price / Book | 0.5x | 0.5x | 1.4x | 0.3x | 0.2x | 0.4x | ||
| Price / Fwd Book | 0.5x | 0.5x | 1.4x | 0.2x | 0.2x | 0.4x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.2x | 0.5x | 1.4x | |||||
| Historical P/B Ratio | 0.2x | 0.2x | 0.4x | |||||
| Selected P/B Multiple | 0.4x | 0.4x | 0.5x | |||||
| (x) Book Value | 1,252,499 | 1,252,499 | 1,252,499 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | CONCIVILES | ELCONDOR | BESALCO | AEG | 750 | CONCONCRET | |
| Value of Common Equity | 16,416 | 269,952 | 467,852 | 66 | 704 | 535,368 | |
| (/) Shares Outstanding | 96.0 | 574.4 | 576.2 | 132.5 | 2,521.1 | 1,134.3 | |
| Implied Stock Price | 171.00 | 470.00 | 812.00 | 0.50 | 0.28 | 472.00 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 0.09 | 0.92 | 1.00 | |
| Implied Stock Price (Trading Cur) | 171.00 | 470.00 | 812.00 | 5.78 | 0.31 | 472.00 | |
| Trading Currency | COP | COP | CLP | ZAR | HKD | COP | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 0.09 | 0.92 | 1.00 | |