看來載入頁面時發生了錯誤.
我們的團隊已收到通知,但若此問題持續,請透過電郵支援widget工具聯絡我們。
Metrics | Range | Conclusion |
---|---|---|
Selected LTM Pb Multiple | 0.5x - 0.6x | 0.6x |
Historical Pb Multiple | 0.5x - 0.7x | 0.6x |
Fair Value | COP 182.65 - COP 201.88 | COP 192.27 |
Upside | 6.8% - 18.1% | 12.4% |
Benchmarks | - | Full Ticker |
Constructora Conconcreto S.A. | - | BVC:CONCONCRET |
Construcciones El Condor S.A. | - | BVC:ELCONDOR |
Amos Luzon Development and Energy Group Ltd | - | TASE:LUZN |
El-Saeed Company for Contracting and Real Estate Investment "SCCD" (S.A.E.) | - | CASE:UEGC |
Grupo Mexicano de Desarrollo, S.A.B. | - | OTCPK:GMXD.F |
Construcciones Civiles S.A. | - | BVC:CONCIVILES |
Select Price / Book Ratio | ||||||||
Benchmark Companies | ||||||||
CONCONCRET | ELCONDOR | LUZN | UEGC | GMXD.F | CONCIVILES | |||
BVC:CONCONCRET | BVC:ELCONDOR | TASE:LUZN | CASE:UEGC | OTCPK:GMXD.F | BVC:CONCIVILES | |||
Historical Net Income Growth | ||||||||
5Y CAGR | NM- | NM- | -48.9% | 16.3% | 18.8% | -2.3% | ||
3Y CAGR | NM- | NM- | -68.7% | 4.4% | 28.5% | -20.9% | ||
Latest Twelve Months | -3263.8% | 19.3% | -101.3% | -23.7% | 93.4% | 31.4% | ||
Historical Net Income Profit Margin | ||||||||
5 Year Average Margin | -3.9% | -7.1% | 7.0% | 5.6% | 19.0% | 3.8% | ||
Prior Fiscal Year | 0.1% | -28.7% | 11.8% | 4.4% | 6.6% | 2.6% | ||
Latest Fiscal Year | -19.9% | -14.2% | 0.3% | 4.3% | 12.7% | 2.3% | ||
Latest Twelve Months | -20.0% | -16.6% | -0.2% | 5.3% | 12.2% | 4.6% | ||
Return on Equity | ||||||||
5 Year Average Margin | -2.6% | -10.1% | 15.7% | 8.9% | 7.4% | 7.4% | ||
Prior Fiscal Year | 0.1% | -30.2% | 21.8% | 10.2% | 6.4% | 5.7% | ||
Latest Twelve Months | -11.9% | -30.2% | -0.3% | 7.3% | 10.5% | 7.1% | ||
Next Fiscal Year | 1.6% | -0.9% | 0.4% | 5.5% | 9.6% | 3.5% | ||
Two Fiscal Years Forward | 1.6% | 19.0% | 0.5% | 5.2% | 9.0% | 3.4% | ||
Current Trading Multiples | ||||||||
Price / LTM Sales | 0.7x | 0.2x | 1.4x | 0.4x | 0.3x | 0.3x | ||
Price / LTM EPS | -3.4x | -1.4x | -717.4x | 7.7x | 2.6x | 7.1x | ||
Price / Book | 0.4x | 0.5x | 1.9x | 0.6x | 0.3x | 0.5x | ||
Price / Fwd Book | 0.4x | 0.5x | 2.3x | 0.6x | 0.3x | 0.5x | ||
Low | Mid | High | ||||||
Benchmark P/B Ratio | 0.3x | 0.5x | 1.9x | |||||
Historical P/B Ratio | 0.5x | 0.6x | 0.7x | |||||
Selected P/B Multiple | 0.5x | 0.6x | 0.6x | |||||
(x) Book Value | 33,062 | 33,062 | 33,062 |
Equity Value | |||||||
Benchmark Companies | |||||||
(in millions) | CONCONCRET | ELCONDOR | LUZN | UEGC | GMXD.F | CONCIVILES | |
Value of Common Equity | 541,040 | 269,952 | 1,286 | 740 | 1,657 | 16,416 | |
(/) Shares Outstanding | 1,134.3 | 574.4 | 399.5 | 725.2 | 182.5 | 96.0 | |
Implied Stock Price | 477.00 | 470.00 | 3.22 | 1.02 | 9.08 | 171.00 | |
FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 18.53 | 1.00 | |
Implied Stock Price (Trading Cur) | 477.00 | 470.00 | 3.22 | 1.02 | 0.49 | 171.00 | |
Trading Currency | COP | COP | ILS | EGP | USD | COP | |
FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 18.53 | 1.00 |