S.C. Electroconstructia Elco Alba Iulia S.A.

股價

0.97 RON

公允價值

1.54 RON

Benchmarks	Ticker	Full Ticker
S.C. Constructii Feroviare Galati S.A.	-	BVB:CORO
SC Duplex SA	-	BVB:DUPX
SC Uzinexport SA	-	BVB:UZIN
S.C. Electromontaj Carpati S.A.	-	BVB:ELJA
SC Compania Energopetrol SA	-	BVB:ENP
S.C. Electroconstructia Elco Alba Iulia S.A.	-	BVB:EEAI

Multiples Valuation: Price / Sales

股價

0.97 RON

公允價值

1.54 RON

看漲

58.5%

Price / LTM Sales Multiple

Price / Fwd Sales Multiple

Fair Value

Benchmark Editor


Select Price / LTM Sales Ratio

	Benchmark Companies
	CORO	DUPX	UZIN	ELJA	ENP	EEAI
	BVB:CORO	BVB:DUPX	BVB:UZIN	BVB:ELJA	BVB:ENP	BVB:EEAI
Historical Sales Growth
5Y CAGR	20.5%	NM-	-4.0%	3.5%	-13.5%	31.7%
3Y CAGR	32.0%	NM-	8.9%	9.6%	-26.7%	61.4%
Latest Twelve Months	181.6%	-124.9%	-42.7%	76.8%	-67.6%	-10.1%

Historical Net Income Profit Margin
5 Year Average Margin	7.3%	0.9%	-182.6%	-1.0%	-343.1%	-7.4%
Prior Fiscal Year	1.1%	0.1%	-76.2%	-21.3%	-91.5%	3.7%
Latest Fiscal Year	0.4%	-8.6%	-71.1%	9.9%	-752.2%	3.2%
Latest Twelve Months	0.6%	-8.6%	-178.8%	9.9%	-1198.8%	3.2%

Current Trading Multiples
EV / LTM EBITDA	22.1x	4.2x	-3.5x	1.6x	-1.1x	4.1x
Price / LTM Sales	0.4x	-0.8x	11.9x	0.3x	11.3x	0.4x
LTM P/E Ratio	63.6x	9.4x	-6.7x	3.1x	-0.9x	11.1x


	Low	Mid	High

Benchmark LTM P/S Ratio	-0.8x	0.4x	11.9x
Historical LTM P/S Ratio	0.4x	1.0x	1.2x

Selected Price / Sales Multiple	0.5x	0.6x	0.6x
(x) LTM Sales	9	9	9
(=) Equity Value	5	5	6
(/) Shares Outstanding	3.4	3.4	3.4
Implied Value Range	1.47	1.55	1.63
FX Rate: RON/RON	1.0	1.0	1.0		Market Price
Implied Value Range (Trading Cur)	1.47	1.55	1.63		0.97
Upside / (Downside)	52.0%	60.1%	68.1%

支援算式

Equity Waterfall

Financials

Historical Multiples


Equity Value

	Benchmark Companies
(in millions)	CORO	DUPX	UZIN	ELJA	ENP	EEAI

Value of Common Equity	6	6	8	21	2	3
(/) Shares Outstanding	1.0	0.1	14.7	0.3	2.0	3.4
Implied Stock Price	6.30	47.00	0.56	63.00	0.83	0.97
FX Conversion Rate to Trading Currency	1.00	1.00	1.00	1.00	1.00	1.00
Implied Stock Price (Trading Cur)	6.30	47.00	0.56	63.00	0.83	0.97

Trading Currency	RON	RON	RON	RON	RON	RON
FX Rate to Reporting Currency	1.00	1.00	1.00	1.00	1.00	1.00

載入錯誤