載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知，但若此問題持續，請透過
電郵支援widget工具
聯絡我們。
HK
前往
勁減45%
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
收起
Bursa De Valor
BVB:BVB
羅馬尼亞 / 財務狀況 / 資本市場
加入觀察名單
貨幣
lei
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
DDM 穩定成長
股價
40.20
RON
公允價值
43.75
RON
Metrics
Range
Conclusion
Adjusted Dividend
lei 1.40 - lei 1.40
lei 1.40
Adjusted Dividend Yield
3.5% - 3.5%
3.5%
Perpetuity Growth Rate
5.3% - 5.8%
5.5%
Discount Rate
9.9% - 7.9%
8.9%
Fair Value
lei 31.85 - lei 69.64
lei 43.75
Upside
-20.8% - 73.2%
8.8%
1.40
Current Dividend per Share
3.5%
Current Dividend Yield
14.4%
3yr Avg Div Growth
20.3%
Ytd Div Growth
Dividend Discount Model: Stable Growth
分享
儲存
股價
40.20
RON
公允價值
43.75
RON
看漲
8.8%
Adj Dividend
Perpetuity Growth Rate
Fair Value
Calculate Adjusted Dividend
(RON in millions)
Latest
Notes
Net Income To Common
12
(-) Cash Dividends Paid
(12)
(=) Cash Retained
0
0.0%
Low
Mid
High
Required Retention Ratio
20.0%
12.5%
7.5%
% of net income needed for future growth
Adj Net Income
12
12
12
(=) Cash Required
2
1
1
Cash Retained
0
0
0
(-) Cash Required
(2)
(1)
(1)
(=) Excess Retained
0
0
0
(/) FX Rate Adjustment
1.00
1.00
1.00
(=) Excess Retained (RON)
0
0
0
(/) Shares Outstanding
8.8
8.8
8.8
(=) Excess Retained per Share
0.00
0.00
0.00
Low
Mid
High
LTM Dividend per Share
1.40
1.40
1.40
(+) Excess Retained per Share
0.00
0.00
0.00
Adjusted Dividend
1.40
1.40
1.40
支援算式
Sensitivity Analysis
Historical Performance
Sensitivity Analysis
Adjusted Dividend
1.40
Cost of Equity
Growth Rate
7.9%
8.4%
8.9%
9.4%
9.9%
3.5%
33.11
29.71
26.95
24.65
22.72
4.5%
43.33
37.74
33.43
30.00
27.21
5.5%
62.16
51.35
43.75
38.10
33.75
6.5%
108.39
79.49
62.75
51.84
44.16
7.5%
NM
171.93
109.41
80.24
63.34
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी