Bucur SA

股價

0.94 RON

公允價值

0.82 RON

Multiples Valuation: Price / EPS

股價

0.94 RON

公允價值

0.82 RON

看漲

-13.2%

Price / LTM EPS Multiple

Price / Fwd EPS Multiple

Fair Value

Benchmark Editor


Select Price / LTM EPS Ratio

	Benchmark Companies
	RMAH	RPH	COUT	CBOT	OMAL	BUCV
	BVB:RMAH	BVB:RPH	BVB:COUT	BVB:CBOT	BVB:OMAL	BVB:BUCV
Historical Net Income Growth
5Y CAGR	23.3%	-8.6%	7.7%	-24.4%	NM-	NM-
3Y CAGR	-1.3%	4.6%	5.7%	NM-	52.0%	NM-
Latest Twelve Months	-3.3%	-122.4%	22.9%	-3645.4%	20.4%	370.6%

Historical Net Income Profit Margin
5 Year Average Margin	2.6%	0.8%	9.4%	0.3%	7.7%	24.3%
Prior Fiscal Year	1.2%	0.7%	8.2%	1.1%	17.0%	30.3%
Latest Fiscal Year	0.9%	-0.1%	11.3%	0.1%	25.6%	-0.6%
Latest Twelve Months	0.9%	-0.1%	11.3%	-0.9%	25.6%	37.1%

Current Trading Multiples
EV / LTM EBITDA	0.8x	5.7x	12.6x	29.2x	15.2x	1.6x
Price / LTM Sales	0.1x	0.1x	1.5x	0.3x	6.4x	2.6x
LTM P/E Ratio	8.5x	-44.4x	13.5x	-33.9x	25.0x	6.9x


	Low	Mid	High

Benchmark LTM P/E Ratio	-44.4x	8.5x	25.0x
Historical LTM P/E Ratio	4.0x	6.5x	34.3x

Selected P/E Multiple	6.2x	6.5x	6.9x
(x) LTM Net Income	12	12	12
(=) Equity Value	72	75	79
(/) Shares Outstanding	83.3	83.3	83.3
Implied Value Range	0.86	0.91	0.95
FX Rate: RON/RON	1.0	1.0	1.0		Market Price
Implied Value Range (Trading Cur)	0.86	0.91	0.95		0.94
Upside / (Downside)	-8.4%	-3.6%	1.2%

支援算式

Equity Waterfall

Financials

Historical Multiples


Equity Value

	Benchmark Companies
(in millions)	RMAH	RPH	COUT	CBOT	OMAL	BUCV

Value of Common Equity	59	77	2	49	4	78
(/) Shares Outstanding	94.7	511.3	0.2	1.0	5.9	83.3
Implied Stock Price	0.62	0.15	12.42	48.00	0.63	0.94
FX Conversion Rate to Trading Currency	1.00	1.00	1.00	1.00	1.00	1.00
Implied Stock Price (Trading Cur)	0.62	0.15	12.42	48.00	0.63	0.94

Trading Currency	RON	RON	RON	RON	RON	RON
FX Rate to Reporting Currency	1.00	1.00	1.00	1.00	1.00	1.00

載入錯誤