載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
HK
前往
勁減45%
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
收起
Trigon Property Development AS
BST:UG4
愛沙尼亞 / 地產 / 房地產管理及開發
加入觀察名單
貨幣
€
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
價格/銷售倍數
股價
0.54
EUR
公允價值
0.69
EUR
Metrics
Range
Conclusion
Selected LTM Ps Multiple
11.2x - 12.4x
11.8x
Selected Fwd Ps Multiple
4.3x - 4.7x
4.5x
Fair Value
€0.65 - €0.72
€0.69
Upside
28.0% - 41.5%
34.7%
Benchmarks
Ticker
Full Ticker
LAMDA Development S.A.
-
ATSE:LAMDA
Metrovacesa S.A.
-
BME:MVC
DEFAMA Deutsche Fachmarkt AG
-
DB:DEF
Grand City Properties S.A.
-
DB:GYC
Foncière Volta
-
ENXTPA:SPEL
AS Trigon Property Development
-
BST:UG4
Multiples Valuation: Price / Sales
分享
儲存
股價
0.54
EUR
公允價值
0.69
EUR
看漲
34.7%
Price / LTM Sales Multiple
Price / Fwd Sales Multiple
Fair Value
Benchmark Editor
Select Price / LTM Sales Ratio
Benchmark Companies
LAMDA
MVC
DEF
GYC
SPEL
UG4
ATSE:LAMDA
BME:MVC
DB:DEF
DB:GYC
ENXTPA:SPEL
BST:UG4
Historical Sales Growth
5Y CAGR
51.4%
32.3%
20.8%
1.3%
-15.7%
NM-
3Y CAGR
103.7%
8.4%
17.0%
4.1%
-36.4%
-25.7%
Latest Twelve Months
47.7%
12.5%
16.9%
-1.8%
169.0%
1148.8%
Historical Net Income Profit Margin
5 Year Average Margin
40.8%
-20.7%
21.9%
33.5%
-9.2%
-8.0%
Prior Fiscal Year
6.0%
-3.6%
26.6%
-90.1%
22.9%
-121.9%
Latest Fiscal Year
7.0%
2.4%
17.8%
32.9%
-148.1%
50.4%
Latest Twelve Months
7.0%
2.4%
19.8%
32.9%
12.4%
50.4%
Current Trading Multiples
EV / LTM EBITDA
11.4x
23.1x
18.2x
15.9x
NA
NA
Price / LTM Sales
1.7x
2.6x
4.7x
3.1x
12.3x
9.4x
LTM P/E Ratio
24.8x
106.3x
23.9x
9.4x
98.9x
18.5x
Low
Mid
High
Benchmark LTM P/S Ratio
1.7x
3.1x
12.3x
Historical LTM P/S Ratio
4.4x
7.6x
103.3x
Selected Price / Sales Multiple
11.2x
11.8x
12.4x
(x) LTM Sales
0
0
0
(=) Equity Value
4
4
4
(/) Shares Outstanding
5.8
5.8
5.8
Implied Value Range
0.64
0.68
0.71
FX Rate: EUR/EUR
1.0
1.0
1.0
Market Price
Implied Value Range (Trading Cur)
0.64
0.68
0.71
0.51
Upside / (Downside)
26.2%
32.8%
39.4%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
LAMDA
MVC
DEF
GYC
SPEL
UG4
Value of Common Equity
1,147
1,688
125
1,824
104
3
(/) Shares Outstanding
173.2
151.4
4.8
176.1
10.5
5.8
Implied Stock Price
6.62
11.15
26.00
10.36
9.90
0.51
FX Conversion Rate to Trading Currency
1.00
1.00
1.00
1.00
1.00
1.00
Implied Stock Price (Trading Cur)
6.62
11.15
26.00
10.36
9.90
0.51
Trading Currency
EUR
EUR
EUR
EUR
EUR
EUR
FX Rate to Reporting Currency
1.00
1.00
1.00
1.00
1.00
1.00
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी