看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM P/E Multiple | -2.2x - -2.4x | -2.3x |
| Selected Fwd P/E Multiple | -4.3x - -4.7x | -4.5x |
| Fair Value | €0.93 - €1.03 | €0.98 |
| Upside | -8.0% - 1.7% | -3.2% |
| Benchmarks | - | Full Ticker |
| Boxlight Corporation | - | NasdaqCM:BOXL |
| Foxx Development Holdings Inc. | - | NasdaqCM:FOXX |
| Sonim Technologies, Inc. | - | NasdaqCM:SONM |
| Qualstar Corporation | - | OTCPK:QBAK |
| Video Display Corporation | - | OTCPK:VIDE |
| Socket Mobile, Inc. | - | BST:SNB1 |
| - | - | - |
| Select Price / LTM EPS Ratio | ||||||||
| Benchmark Companies | ||||||||
| BOXL | FOXX | SONM | QBAK | VIDE | SNB1 | |||
| NasdaqCM:BOXL | NasdaqCM:FOXX | NasdaqCM:SONM | OTCPK:QBAK | OTCPK:VIDE | BST:SNB1 | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | NM- | NM- | NM- | 50.8% | NM- | ||
| 3Y CAGR | NM- | NM- | NM- | NM- | -13.6% | NM- | ||
| Latest Twelve Months | 42.2% | -174.1% | -839.6% | -280.8% | 78.6% | -81.5% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | -15.6% | -52.4% | -35.8% | -2.7% | -15.3% | -5.3% | ||
| Prior Fiscal Year | -22.9% | 0.3% | -0.1% | 1.8% | -22.2% | -11.3% | ||
| Latest Fiscal Year | -21.8% | -106.3% | -57.7% | -5.9% | 6.3% | -12.0% | ||
| Latest Twelve Months | -21.2% | -11.7% | -52.0% | -2.5% | -1.9% | -17.1% | ||
| Current Trading Multiples | ||||||||
| EV / LTM EBITDA | 24.8x | -5.0x | -0.4x | -61.3x | -5.8x | -7.8x | ||
| Price / LTM Sales | 0.0x | 0.9x | 0.2x | 1.3x | 0.0x | 0.5x | ||
| LTM P/E Ratio | -0.2x | -7.3x | -0.4x | -51.4x | 0.0x | -2.9x | ||
| Low | Mid | High | ||||||
| Benchmark LTM P/E Ratio | -51.4x | -0.4x | 0.0x | |||||
| Historical LTM P/E Ratio | -7.4x | -3.2x | 26.4x | |||||
| Selected P/E Multiple | -2.2x | -2.3x | -2.4x | |||||
| (x) LTM Net Income | (3) | (3) | (3) | |||||
| (=) Equity Value | 6 | 7 | 7 | |||||
| (/) Shares Outstanding | 7.9 | 7.9 | 7.9 | |||||
| Implied Value Range | 0.80 | 0.84 | 0.88 | |||||
| FX Rate: USD/EUR | 1.2 | 1.2 | 1.2 | Market Price | ||||
| Implied Value Range (Trading Cur) | 0.69 | 0.72 | 0.76 | 1.01 | ||||
| Upside / (Downside) | -31.8% | -28.2% | -24.6% | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | BOXL | FOXX | SONM | QBAK | VIDE | SNB1 | |
| Value of Common Equity | 5 | 46 | 11 | 10 | 0 | 9 | |
| (/) Shares Outstanding | 2.6 | 6.8 | 17.7 | 1.4 | 5.9 | 7.9 | |
| Implied Stock Price | 2.06 | 6.80 | 0.62 | 7.00 | 0.00 | 1.17 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.16 | |
| Implied Stock Price (Trading Cur) | 2.06 | 6.80 | 0.62 | 7.00 | 0.00 | 1.01 | |
| Trading Currency | USD | USD | USD | USD | USD | EUR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.16 | |