看來載入頁面時發生了錯誤.
我們的團隊已收到通知,但若此問題持續,請透過電郵支援widget工具聯絡我們。
Metrics | Range | Conclusion |
---|---|---|
Selected LTM Pb Multiple | 0.5x - 0.5x | 0.5x |
Historical Pb Multiple | 0.5x - 1.6x | 0.7x |
Fair Value | €0.84 - €0.93 | €0.89 |
Upside | -16.5% - -7.7% | -12.1% |
Benchmarks | - | Full Ticker |
Boxlight Corporation | - | NasdaqCM:BOXL |
Foxx Development Holdings Inc. | - | NasdaqCM:FOXX |
Sonim Technologies, Inc. | - | NasdaqCM:SONM |
Qualstar Corporation | - | OTCPK:QBAK |
Video Display Corporation | - | OTCPK:VIDE |
Socket Mobile, Inc. | - | BST:SNB1 |
Select Price / Book Ratio | ||||||||
Benchmark Companies | ||||||||
BOXL | FOXX | SONM | QBAK | VIDE | SNB1 | |||
NasdaqCM:BOXL | NasdaqCM:FOXX | NasdaqCM:SONM | OTCPK:QBAK | OTCPK:VIDE | BST:SNB1 | |||
Historical Net Income Growth | ||||||||
5Y CAGR | NM- | NM- | NM- | NM- | 50.8% | NM- | ||
3Y CAGR | NM- | NM- | NM- | NM- | -13.6% | NM- | ||
Latest Twelve Months | 42.2% | -174.1% | -839.6% | 535.2% | 78.6% | -81.5% | ||
Historical Net Income Profit Margin | ||||||||
5 Year Average Margin | -15.6% | -52.4% | -35.8% | -2.7% | -15.3% | -5.3% | ||
Prior Fiscal Year | -22.9% | 0.3% | -0.1% | 1.8% | -22.2% | -11.3% | ||
Latest Fiscal Year | -21.8% | -106.3% | -57.7% | -5.9% | 6.3% | -12.0% | ||
Latest Twelve Months | -21.2% | -11.7% | -52.0% | 5.3% | -1.9% | -17.1% | ||
Return on Equity | ||||||||
5 Year Average Margin | -105.1% | -1196.5% | -124.0% | -3.5% | -56.1% | -4.5% | ||
Prior Fiscal Year | -117.8% | NA | -0.4% | 2.8% | -145.5% | -9.7% | ||
Latest Twelve Months | -567.2% | NM | -305.3% | -3.9% | NM | -16.1% | ||
Next Fiscal Year | 71.6% | #NUM! | -111.9% | #NUM! | #NUM! | #NUM! | ||
Two Fiscal Years Forward | 38.0% | 60.0% | 506.2% | -12.4% | -1217.9% | -14.8% | ||
Current Trading Multiples | ||||||||
Price / LTM Sales | 0.0x | 0.8x | 0.2x | 1.4x | 0.0x | 0.4x | ||
Price / LTM EPS | -0.2x | -6.7x | -0.4x | -56.9x | 0.0x | -2.6x | ||
Price / Book | -0.4x | -27.2x | -10.0x | 2.2x | 0.0x | 0.4x | ||
Price / Fwd Book | -0.2x | -10.6x | -6.7x | 2.5x | 0.0x | 0.5x | ||
Low | Mid | High | ||||||
Benchmark P/B Ratio | -27.2x | -0.4x | 2.2x | |||||
Historical P/B Ratio | 0.5x | 0.7x | 1.6x | |||||
Selected P/B Multiple | 0.5x | 0.5x | 0.5x | |||||
(x) Book Value | 17 | 17 | 17 |
Equity Value | |||||||
Benchmark Companies | |||||||
(in millions) | BOXL | FOXX | SONM | QBAK | VIDE | SNB1 | |
Value of Common Equity | 6 | 42 | 11 | 11 | 0 | 9 | |
(/) Shares Outstanding | 2.6 | 6.8 | 17.7 | 1.4 | 5.9 | 7.9 | |
Implied Stock Price | 2.12 | 6.24 | 0.61 | 7.75 | 0.00 | 1.18 | |
FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.16 | |
Implied Stock Price (Trading Cur) | 2.12 | 6.24 | 0.61 | 7.75 | 0.00 | 1.01 | |
Trading Currency | USD | USD | USD | USD | USD | EUR | |
FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.16 |