載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
TI1
58.6%
Y9A
-16.4%
ZIL2
9.6%
HK
前往
勁減45%
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
收起
Akwel SA
BST:MW4
法國 / 非必需消費品 / 汽車零件
貨幣
€
加入觀察名單
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
市盈率倍數
股價
6.74
EUR
公允價值
11.35
EUR
Metrics
Range
Conclusion
Selected LTM P/E Multiple
7.7x - 8.5x
8.1x
Selected Fwd P/E Multiple
14.4x - 15.9x
15.2x
Fair Value
€10.78 - €11.92
€11.35
Upside
60.0% - 76.8%
68.4%
Benchmarks
-
Full Ticker
OPmobility SE
-
ENXTPA:OPM
ElringKlinger AG
-
DB:ZIL2
Sogefi S.p.A.
-
BIT:SGF
Forvia SE
-
ENXTPA:FRVIA
Autoneum Holding AG
-
SWX:AUTN
Akwel SA
-
BST:MW4
-
-
-
Multiples Valuation: Price / EPS
分享
儲存
股價
6.74
EUR
公允價值
11.35
EUR
看漲
68.4%
Price / LTM EPS Multiple
Price / Fwd EPS Multiple
Fair Value
Benchmark Editor
Select Price / LTM EPS Ratio
Benchmark Companies
OPM
ZIL2
SGF
FRVIA
AUTN
MW4
ENXTPA:OPM
DB:ZIL2
BIT:SGF
ENXTPA:FRVIA
SWX:AUTN
BST:MW4
Historical Net Income Growth
5Y CAGR
-8.0%
NM-
6.8%
NM-
NM-
-17.3%
3Y CAGR
10.4%
NM-
-16.5%
NM-
31.7%
-22.3%
Latest Twelve Months
4.3%
-450.6%
380.4%
-181.4%
7.9%
-32.3%
Historical Net Income Profit Margin
5 Year Average Margin
0.9%
-0.9%
2.4%
0.0%
0.8%
4.8%
Prior Fiscal Year
1.6%
2.1%
4.0%
0.8%
2.1%
3.3%
Latest Fiscal Year
1.6%
-7.6%
1.5%
-0.7%
2.2%
2.4%
Latest Twelve Months
1.6%
-7.6%
1.5%
-0.7%
2.2%
2.4%
Current Trading Multiples
EV / LTM EBITDA
3.6x
5.3x
2.0x
4.0x
6.0x
0.6x
Price / LTM Sales
0.1x
0.2x
0.2x
0.0x
0.3x
0.2x
LTM P/E Ratio
6.6x
-2.0x
13.1x
-6.2x
11.3x
7.5x
Low
Mid
High
Benchmark LTM P/E Ratio
-6.2x
6.6x
13.1x
Historical LTM P/E Ratio
7.5x
9.2x
22.6x
Selected P/E Multiple
7.7x
8.1x
8.5x
(x) LTM Net Income
24
24
24
(=) Equity Value
186
196
206
(/) Shares Outstanding
26.4
26.4
26.4
Implied Value Range
7.06
7.43
7.80
FX Rate: EUR/EUR
1.0
1.0
1.0
Market Price
Implied Value Range (Trading Cur)
7.06
7.43
7.80
6.74
Upside / (Downside)
4.7%
10.3%
15.8%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
OPM
ZIL2
SGF
FRVIA
AUTN
MW4
Value of Common Equity
1,137
262
203
1,150
578
178
(/) Shares Outstanding
141.3
63.4
119.0
196.8
5.8
26.4
Implied Stock Price
8.05
4.13
1.70
5.84
99.80
6.74
FX Conversion Rate to Trading Currency
1.00
1.00
1.00
1.00
1.00
1.00
Implied Stock Price (Trading Cur)
8.05
4.13
1.70
5.84
99.80
6.74
Trading Currency
EUR
EUR
EUR
EUR
CHF
EUR
FX Rate to Reporting Currency
1.00
1.00
1.00
1.00
1.00
1.00
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी