載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
IPW
-12.3%
PBT
7.5%
SMT
7.1%
HK
前往
勁減45%
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
收起
Vivid Games S.A.
BST:6V2
波蘭 / 通訊服務 / 娛樂
加入觀察名單
貨幣
€
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
價格/銷售倍數
股價
0.09
EUR
公允價值
0.13
EUR
Metrics
Range
Conclusion
Selected LTM Ps Multiple
1.4x - 1.5x
1.5x
Selected Fwd Ps Multiple
0.7x - 0.8x
0.7x
Fair Value
€0.12 - €0.13
€0.13
Upside
28.6% - 42.1%
35.3%
Benchmarks
Ticker
Full Ticker
Prime Bit Games S.A.
-
WSE:PBT
Pyramid Games S.A.
-
WSE:PDG
Ruch Chorzów S.A.
-
WSE:RCW
CreativeForge Games S.A.
-
WSE:CFG
The Farm 51 Group Spólka Akcyjna
-
WSE:F51
Vivid Games S.A.
-
BST:6V2
Multiples Valuation: Price / Sales
分享
儲存
股價
0.09
EUR
公允價值
0.13
EUR
看漲
35.3%
Price / LTM Sales Multiple
Price / Fwd Sales Multiple
Fair Value
Benchmark Editor
Select Price / LTM Sales Ratio
Benchmark Companies
PBT
PDG
RCW
CFG
F51
6V2
WSE:PBT
WSE:PDG
WSE:RCW
WSE:CFG
WSE:F51
BST:6V2
Historical Sales Growth
5Y CAGR
-23.6%
NM-
46.1%
-4.3%
-0.3%
7.3%
3Y CAGR
13.4%
14.2%
63.6%
-1.3%
-38.8%
-6.5%
Latest Twelve Months
-74.3%
-66.8%
24.8%
115.2%
-51.2%
-29.9%
Historical Net Income Profit Margin
5 Year Average Margin
-146.2%
-1.7%
-8.2%
-42.8%
7.3%
-10.3%
Prior Fiscal Year
-67.3%
-14.1%
-12.8%
-97.9%
-4.3%
1.8%
Latest Fiscal Year
-448.2%
4.6%
-7.2%
5.3%
55.8%
-10.1%
Latest Twelve Months
-448.2%
4.6%
-21.7%
5.3%
55.8%
-18.5%
Current Trading Multiples
EV / LTM EBITDA
-1.9x
35.4x
-4.9x
-12.7x
7.6x
-132.6x
Price / LTM Sales
2.1x
13.3x
1.1x
2.0x
9.4x
1.1x
LTM P/E Ratio
-0.5x
288.1x
-4.9x
38.2x
16.8x
-5.9x
Low
Mid
High
Benchmark LTM P/S Ratio
1.1x
2.1x
13.3x
Historical LTM P/S Ratio
0.8x
1.5x
2.0x
Selected Price / Sales Multiple
1.4x
1.5x
1.5x
(x) LTM Sales
18
18
18
(=) Equity Value
26
27
28
(/) Shares Outstanding
50.1
50.1
50.1
Implied Value Range
0.51
0.54
0.57
FX Rate: PLN/EUR
4.3
4.3
4.3
Market Price
Implied Value Range (Trading Cur)
0.12
0.13
0.13
0.09
Upside / (Downside)
27.0%
33.7%
40.3%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
PBT
PDG
RCW
CFG
F51
6V2
Value of Common Equity
1
19
29
5
54
20
(/) Shares Outstanding
10.9
1.3
71.2
2.7
6.4
50.1
Implied Stock Price
0.09
15.00
0.41
2.00
8.48
0.41
FX Conversion Rate to Trading Currency
1.00
1.00
1.00
1.00
1.00
4.28
Implied Stock Price (Trading Cur)
0.09
15.00
0.41
2.00
8.48
0.09
Trading Currency
PLN
PLN
PLN
PLN
PLN
EUR
FX Rate to Reporting Currency
1.00
1.00
1.00
1.00
1.00
4.28
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी