看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 1.9x - 2.1x | 2.0x |
| Historical Pb Multiple | 1.5x - 13.0x | 3.4x |
| Fair Value | €2.86 - €3.16 | €3.01 |
| Upside | 8.3% - 19.7% | 14.0% |
| Benchmarks | - | Full Ticker |
| Tianqi Lithium Corporation | 246,600.0% | SZSE:002466 |
| Sichuan Yahua Industrial Group Co., Ltd. | 249,700.0% | SZSE:002497 |
| Canmax Technologies Co., Ltd. | 30,039,000.0% | SZSE:300390 |
| Chengxin Lithium Group Co., Ltd. | 224,000.0% | SZSE:002240 |
| YOUNGY Co., Ltd. | 219,200.0% | SZSE:002192 |
| Ganfeng Lithium Group Co., Ltd. | - | BST:39EA |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| 2466 | 2497 | 300390 | 2240 | 2192 | 39EA | |||
| SZSE:002466 | SZSE:002497 | SZSE:300390 | SZSE:002240 | SZSE:002192 | BST:39EA | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | -26.2% | 101.2% | NM- | NM- | NM- | ||
| 3Y CAGR | NM- | -50.1% | 79.7% | NM- | 162.4% | NM- | ||
| Latest Twelve Months | -208.3% | -134.0% | -76.6% | -188.5% | -86.7% | -141.9% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 7.9% | 12.6% | 29.8% | 15.9% | 5.8% | 24.5% | ||
| Prior Fiscal Year | 18.0% | 31.4% | 38.7% | 8.8% | 81.5% | 15.0% | ||
| Latest Fiscal Year | -60.5% | 0.3% | 15.8% | -13.6% | 31.4% | -11.0% | ||
| Latest Twelve Months | -60.5% | -7.3% | 10.9% | -13.6% | 26.4% | -11.0% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 5.4% | 15.9% | 40.0% | 18.1% | 25.0% | 22.5% | ||
| Prior Fiscal Year | 14.6% | 52.6% | 88.0% | 5.5% | 130.6% | 10.9% | ||
| Latest Twelve Months | -16.9% | -5.7% | 6.3% | -5.0% | 6.3% | -4.7% | ||
| Next Fiscal Year | 2.8% | 3.9% | 12.7% | 1.9% | 13.5% | 2.3% | ||
| Two Fiscal Years Forward | 6.4% | 5.7% | 13.1% | 3.7% | 12.4% | 3.2% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 3.7x | 1.6x | 2.5x | 2.5x | 10.0x | 3.3x | ||
| Price / LTM EPS | -6.2x | -22.5x | 23.2x | -18.4x | 38.0x | -30.1x | ||
| Price / Book | 1.2x | 1.3x | 1.5x | 1.0x | 2.3x | 1.5x | ||
| Price / Fwd Book | 1.2x | 1.3x | 1.4x | 1.0x | 2.2x | 1.8x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 1.0x | 1.3x | 2.3x | |||||
| Historical P/B Ratio | 1.5x | 3.4x | 13.0x | |||||
| Selected P/B Multiple | 1.9x | 2.0x | 2.1x | |||||
| (x) Book Value | 41,782 | 41,782 | 41,782 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | 2466 | 2497 | 300390 | 2240 | 2192 | 39EA | |
| Value of Common Equity | 50,085 | 13,679 | 17,761 | 11,542 | 7,870 | 71,665 | |
| (/) Shares Outstanding | 1,639.4 | 1,133.3 | 830.8 | 901.0 | 259.7 | 3,457.0 | |
| Implied Stock Price | 30.55 | 12.07 | 21.38 | 12.81 | 30.31 | 20.73 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 7.85 | |
| Implied Stock Price (Trading Cur) | 30.55 | 12.07 | 21.38 | 12.81 | 30.31 | 2.64 | |
| Trading Currency | CNY | CNY | CNY | CNY | CNY | EUR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 7.85 | |