看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 3.2x - 3.6x | 3.4x |
| Historical Pb Multiple | 0.4x - 4.2x | 2.1x |
| Fair Value | ₹445.58 - ₹492.48 | ₹469.03 |
| Upside | -12.6% - -3.4% | -8.0% |
| Benchmarks | - | Full Ticker |
| Plaza Wires Limited | 54,400,300.0% | BSE:544003 |
| Paramount Communications Limited | 53,055,500.0% | BSE:530555 |
| Finolex Cables Limited | 50,014,400.0% | BSE:500144 |
| Universal Cables Limited | 50,421,200.0% | BSE:504212 |
| V-Guard Industries Limited | 53,295,300.0% | BSE:532953 |
| Dynamic Cables Limited | 54,079,500.0% | BSE:540795 |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| 544003 | 530555 | 500144 | 504212 | 532953 | 540795 | |||
| BSE:544003 | BSE:530555 | BSE:500144 | BSE:504212 | BSE:532953 | BSE:540795 | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | -12.1% | 24.0% | 9.8% | -4.4% | 9.0% | 12.2% | ||
| 3Y CAGR | -4.7% | 202.3% | 12.2% | 17.2% | 8.7% | 56.5% | ||
| Latest Twelve Months | NM | 40.0% | 8.5% | -12.4% | 27.6% | 61.9% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 2.3% | 4.2% | 14.0% | 4.7% | 6.1% | 4.4% | ||
| Prior Fiscal Year | 4.0% | 6.0% | 11.3% | 5.4% | 4.6% | 4.6% | ||
| Latest Fiscal Year | 1.8% | 8.0% | 13.0% | 5.4% | 5.3% | 4.9% | ||
| Latest Twelve Months | 0.9% | 7.0% | 13.6% | 3.8% | 5.6% | 5.9% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 4.5% | 12.6% | 14.3% | 6.6% | 16.5% | 17.4% | ||
| Prior Fiscal Year | 16.0% | 19.2% | 12.2% | 8.5% | 12.5% | 19.1% | ||
| Latest Twelve Months | 1.9% | 18.2% | 14.2% | 5.1% | 16.5% | 20.9% | ||
| Next Fiscal Year | 4.2% | 20.5% | 10.4% | 5.8% | 14.8% | 19.1% | ||
| Two Fiscal Years Forward | 4.2% | 23.0% | 12.3% | 5.5% | 16.4% | 16.6% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 1.2x | 1.0x | 2.6x | 0.6x | 2.9x | 1.3x | ||
| Price / LTM EPS | 137.4x | 14.7x | 18.9x | 16.2x | 52.3x | 22.5x | ||
| Price / Book | 1.9x | 2.1x | 2.5x | 0.8x | 8.1x | 3.7x | ||
| Price / Fwd Book | 1.9x | 1.9x | 2.4x | 0.8x | 7.7x | 4.8x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.8x | 2.1x | 8.1x | |||||
| Historical P/B Ratio | 0.4x | 2.1x | 4.2x | |||||
| Selected P/B Multiple | 3.2x | 3.4x | 3.6x | |||||
| (x) Book Value | 3,347 | 3,347 | 3,347 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | 544003 | 530555 | 500144 | 504212 | 532953 | 540795 | |
| Value of Common Equity | 2,314 | 14,343 | 130,985 | 14,242 | 156,239 | 12,358 | |
| (/) Shares Outstanding | 43.8 | 305.0 | 152.9 | 34.7 | 435.4 | 24.2 | |
| Implied Stock Price | 52.90 | 47.02 | 856.45 | 410.50 | 358.80 | 510.05 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 52.90 | 47.02 | 856.45 | 410.50 | 358.80 | 510.05 | |
| Trading Currency | INR | INR | INR | INR | INR | INR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |