看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Ps Multiple | 0.8x - 0.9x | 0.8x |
| Selected Fwd Ps Multiple | 0.6x - 0.6x | 0.6x |
| Fair Value | ₹1.55 - ₹1.71 | ₹1.63 |
| Upside | 66.2% - 83.7% | 75.0% |
| Benchmarks | Ticker | Full Ticker |
|---|---|---|
| Paramount Communications Limited | 53,055,500.0% | BSE:530555 |
| Swelect Energy Systems Limited | 53,205,100.0% | BSE:532051 |
| Switching Technologies Gunther Limited | 51,720,100.0% | BSE:517201 |
| Concord Control Systems Limited | 54,361,900.0% | BSE:543619 |
| Shera Energy Limited | - | NSEI:SHERA |
| G G Engineering Limited | 54,061,400.0% | BSE:540614 |
| Select Price / LTM Sales Ratio | ||||||||
| Benchmark Companies | ||||||||
| 530555 | 532051 | 517201 | 543619 | SHERA | 540614 | |||
| BSE:530555 | BSE:532051 | BSE:517201 | BSE:543619 | NSEI:SHERA | BSE:540614 | |||
| Historical Sales Growth | ||||||||
| 5Y CAGR | 11.7% | 1.3% | -13.9% | 36.9% | 13.5% | 20.9% | ||
| 3Y CAGR | 27.3% | -1.3% | -7.3% | 55.2% | 27.5% | 78.3% | ||
| Latest Twelve Months | 46.6% | 37.0% | -19.3% | NM | 49.6% | 84.0% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 4.2% | 7.4% | -11.8% | 9.9% | 1.4% | 1.3% | ||
| Prior Fiscal Year | 6.0% | 11.3% | 98.4% | 10.7% | 1.3% | 7.2% | ||
| Latest Fiscal Year | 8.0% | 21.6% | -36.8% | 19.5% | 1.6% | 3.3% | ||
| Latest Twelve Months | 7.0% | 7.6% | -16.9% | NA | 1.4% | 4.3% | ||
| Current Trading Multiples | ||||||||
| EV / LTM EBITDA | 11.7x | 9.4x | -2.5x | NA | 9.1x | 7.7x | ||
| Price / LTM Sales | 1.0x | 1.7x | 2.3x | NA | 0.3x | 0.5x | ||
| LTM P/E Ratio | 14.1x | 22.9x | -13.4x | NA | 19.8x | 11.2x | ||
| Low | Mid | High | ||||||
| Benchmark LTM P/S Ratio | 0.3x | 1.4x | 2.3x | |||||
| Historical LTM P/S Ratio | 0.4x | 1.5x | 3.1x | |||||
| Selected Price / Sales Multiple | 0.8x | 0.8x | 0.9x | |||||
| (x) LTM Sales | 3,081 | 3,081 | 3,081 | |||||
| (=) Equity Value | 2,450 | 2,579 | 2,708 | |||||
| (/) Shares Outstanding | 1,584.5 | 1,584.5 | 1,584.5 | |||||
| Implied Value Range | 1.55 | 1.63 | 1.71 | |||||
| FX Rate: INR/INR | 1.0 | 1.0 | 1.0 | Market Price | ||||
| Implied Value Range (Trading Cur) | 1.55 | 1.63 | 1.71 | 0.93 | ||||
| Upside / (Downside) | 66.2% | 75.0% | 83.8% | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | 530555 | 532051 | 517201 | 543619 | SHERA | 540614 | |
| Value of Common Equity | 14,105 | 8,307 | 176 | 6,584 | 3,310 | 1,474 | |
| (/) Shares Outstanding | 305.0 | 15.2 | 2.5 | 6.3 | 22.8 | 1,584.5 | |
| Implied Stock Price | 46.24 | 548.00 | 72.01 | 1,045.00 | 145.25 | 0.93 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 46.24 | 548.00 | 72.01 | 1,045.00 | 145.25 | 0.93 | |
| Trading Currency | INR | INR | INR | INR | INR | INR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |