看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 1.7x - 1.9x | 1.8x |
| Historical Pb Multiple | 0.8x - 7.3x | 1.8x |
| Fair Value | ₹110.32 - ₹121.93 | ₹116.12 |
| Upside | 35.4% - 49.6% | 42.5% |
| Benchmarks | - | Full Ticker |
| Bajaj Steel Industries Limited | 50,794,400.0% | BSE:507944 |
| AIA Engineering Limited | 53,268,300.0% | BSE:532683 |
| Force Motors Limited | 50,003,300.0% | BSE:500033 |
| KPT Industries Limited | 50,529,900.0% | BSE:505299 |
| NRB Industrial Bearings Limited | 53,545,800.0% | BSE:535458 |
| Confidence Futuristic Energetech Limited | 53,999,100.0% | BSE:539991 |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| 507944 | 532683 | 500033 | 505299 | 535458 | 539991 | |||
| BSE:507944 | BSE:532683 | BSE:500033 | BSE:505299 | BSE:535458 | BSE:539991 | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | 33.9% | 17.3% | 22.0% | 30.0% | NM- | 175.8% | ||
| 3Y CAGR | -3.5% | 26.1% | NM- | 77.7% | NM- | 881.2% | ||
| Latest Twelve Months | 65.9% | -9.4% | 28.4% | 43.3% | -26.3% | -23.5% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 11.0% | 20.7% | 0.7% | 5.8% | -21.0% | 1.0% | ||
| Prior Fiscal Year | 12.3% | 21.5% | 2.7% | 5.6% | -13.5% | 5.8% | ||
| Latest Fiscal Year | 10.7% | 23.4% | 5.6% | 8.0% | -35.6% | 4.9% | ||
| Latest Twelve Months | 14.7% | 24.2% | 6.6% | 8.8% | -42.5% | 2.8% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 29.3% | 16.9% | 4.8% | 20.6% | -1539.4% | 2.2% | ||
| Prior Fiscal Year | 28.1% | 20.2% | 7.4% | 21.1% | NM | 4.8% | ||
| Latest Twelve Months | 27.2% | 16.5% | 22.1% | 26.1% | NM | 4.6% | ||
| Next Fiscal Year | 16.4% | 14.6% | 19.4% | 17.6% | #NUM! | 10.3% | ||
| Two Fiscal Years Forward | 14.2% | 14.3% | 22.5% | 15.1% | 22.1% | 12.3% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 2.4x | 7.0x | 1.5x | 1.7x | 0.9x | 0.8x | ||
| Price / LTM EPS | 16.7x | 28.7x | 23.1x | 19.8x | -2.0x | 29.0x | ||
| Price / Book | 4.2x | 4.7x | 4.6x | 4.6x | -1.0x | 1.3x | ||
| Price / Fwd Book | 3.8x | 4.0x | 4.3x | 4.4x | -0.5x | 1.2x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | -1.0x | 4.6x | 4.7x | |||||
| Historical P/B Ratio | 0.8x | 1.8x | 7.3x | |||||
| Selected P/B Multiple | 1.7x | 1.8x | 1.9x | |||||
| (x) Book Value | 1,577 | 1,577 | 1,577 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | 507944 | 532683 | 500033 | 505299 | 535458 | 539991 | |
| Value of Common Equity | 14,810 | 297,790 | 117,070 | 2,877 | 574 | 2,039 | |
| (/) Shares Outstanding | 20.8 | 93.3 | 13.2 | 3.4 | 24.2 | 25.0 | |
| Implied Stock Price | 712.00 | 3,191.05 | 8,884.90 | 846.20 | 23.69 | 81.50 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 712.00 | 3,191.05 | 8,884.90 | 846.20 | 23.69 | 81.50 | |
| Trading Currency | INR | INR | INR | INR | INR | INR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |