看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Ps Multiple | 1.4x - 1.6x | 1.5x |
| Selected Fwd Ps Multiple | 1.3x - 1.5x | 1.4x |
| Fair Value | ₹92.74 - ₹102.51 | ₹97.62 |
| Upside | 4.8% - 15.9% | 10.3% |
| Benchmarks | Ticker | Full Ticker |
|---|---|---|
| Bank of Baroda Limited | - | NSEI:BANKBARODA |
| Punjab National Bank | - | NSEI:PNB |
| Union Bank of India | - | NSEI:UNIONBANK |
| IDFC First Bank Limited | - | NSEI:IDFCFIRSTB |
| Indian Bank | - | NSEI:INDIANB |
| Canara Bank | 53,248,300.0% | BSE:532483 |
| Select Price / LTM Sales Ratio | ||||||||
| Benchmark Companies | ||||||||
| BANKBARODA | PNB | UNIONBANK | IDFCFIRSTB | INDIANB | 532483 | |||
| NSEI:BANKBARODA | NSEI:PNB | NSEI:UNIONBANK | NSEI:IDFCFIRSTB | NSEI:INDIANB | BSE:532483 | |||
| Historical Sales Growth | ||||||||
| 5Y CAGR | 33.3% | 86.1% | 65.0% | 46.0% | 43.2% | 35.7% | ||
| 3Y CAGR | 19.1% | 17.9% | 28.6% | 36.3% | 23.7% | 21.2% | ||
| Latest Twelve Months | 7.8% | 39.7% | 10.9% | 8.7% | 24.2% | 9.0% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 20.8% | 14.9% | 12.0% | -0.5% | 26.9% | 15.2% | ||
| Prior Fiscal Year | 29.1% | 12.2% | 23.9% | 17.0% | 29.8% | 25.2% | ||
| Latest Fiscal Year | 31.2% | 24.5% | 28.7% | 15.4% | 32.4% | 26.6% | ||
| Latest Twelve Months | 32.0% | 32.7% | 32.3% | 9.7% | 35.7% | 27.4% | ||
| Current Trading Multiples | ||||||||
| EV / LTM EBITDA | NA | NA | NA | NA | NA | NA | ||
| Price / LTM Sales | 1.9x | 2.1x | 1.8x | 2.2x | 2.4x | 1.3x | ||
| LTM P/E Ratio | 5.8x | 6.5x | 5.5x | 22.5x | 6.7x | 4.9x | ||
| Low | Mid | High | ||||||
| Benchmark LTM P/S Ratio | 1.8x | 2.1x | 2.4x | |||||
| Historical LTM P/S Ratio | 0.6x | 1.1x | 1.9x | |||||
| Selected Price / Sales Multiple | 1.4x | 1.5x | 1.6x | |||||
| (x) LTM Sales | 600,184 | 600,184 | 600,184 | |||||
| (=) Equity Value | 855,824 | 900,867 | 945,911 | |||||
| (/) Shares Outstanding | 9,070.7 | 9,070.7 | 9,070.7 | |||||
| Implied Value Range | 94.35 | 99.32 | 104.28 | |||||
| FX Rate: INR/INR | 1.0 | 1.0 | 1.0 | Market Price | ||||
| Implied Value Range (Trading Cur) | 94.35 | 99.32 | 104.28 | 88.48 | ||||
| Upside / (Downside) | 6.6% | 12.2% | 17.9% | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | BANKBARODA | PNB | UNIONBANK | IDFCFIRSTB | INDIANB | 532483 | |
| Value of Common Equity | 1,190,499 | 1,100,564 | 891,223 | 433,835 | 709,783 | 802,571 | |
| (/) Shares Outstanding | 5,171.4 | 11,492.9 | 7,633.6 | 7,322.1 | 1,347.0 | 9,070.7 | |
| Implied Stock Price | 230.21 | 95.76 | 116.75 | 59.25 | 526.95 | 88.48 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 230.21 | 95.76 | 116.75 | 59.25 | 526.95 | 88.48 | |
| Trading Currency | INR | INR | INR | INR | INR | INR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |