看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 1.9x - 2.1x | 2.0x |
| Historical Pb Multiple | 0.3x - 6.5x | 1.1x |
| Fair Value | ₹235.09 - ₹259.84 | ₹247.47 |
| Upside | -3.8% - 6.4% | 1.3% |
| Benchmarks | - | Full Ticker |
| Crown Lifters Limited | - | NSEI:CROWN |
| Action Construction Equipment Limited | 53,276,200.0% | BSE:532762 |
| Dhoot Industrial Finance Limited | 52,697,100.0% | BSE:526971 |
| Goyal Aluminiums Limited | 54,115,200.0% | BSE:541152 |
| Pulsar International Limited | 51,259,100.0% | BSE:512591 |
| Sanghvi Movers Limited | 53,007,300.0% | BSE:530073 |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| CROWN | 532762 | 526971 | 541152 | 512591 | 530073 | |||
| NSEI:CROWN | BSE:532762 | BSE:526971 | BSE:541152 | BSE:512591 | BSE:530073 | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | 42.4% | 169.4% | 28.1% | NM- | NM- | ||
| 3Y CAGR | 28.6% | 60.2% | 64.5% | 162.2% | NM- | NM- | ||
| Latest Twelve Months | 195.5% | 40.3% | -43.2% | 4.9% | 130.7% | -13.7% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 14.0% | 7.8% | 31.9% | 2.2% | -32.1% | 12.1% | ||
| Prior Fiscal Year | 20.2% | 7.9% | 19.5% | 3.3% | 35.8% | 24.5% | ||
| Latest Fiscal Year | 19.6% | 11.3% | 67.7% | 3.7% | 12.6% | 30.4% | ||
| Latest Twelve Months | 51.1% | 12.2% | 55.2% | 3.2% | 10.1% | 22.1% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 12.5% | 20.9% | 14.5% | 9.0% | 8.2% | 8.2% | ||
| Prior Fiscal Year | 20.2% | 20.5% | 3.3% | 13.3% | 3.0% | 14.2% | ||
| Latest Twelve Months | 48.6% | 32.0% | 15.1% | 13.6% | 30.6% | 15.4% | ||
| Next Fiscal Year | 14.9% | 28.2% | 41.1% | 11.0% | 15.2% | 16.9% | ||
| Two Fiscal Years Forward | 15.8% | 25.0% | 45.3% | 10.1% | 42.1% | 16.1% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 5.8x | 4.8x | 1.3x | 1.4x | 2.5x | 3.3x | ||
| Price / LTM EPS | 11.3x | 39.7x | 2.4x | 44.6x | 25.2x | 15.1x | ||
| Price / Book | 4.1x | 11.2x | 0.3x | 5.7x | 6.3x | 2.2x | ||
| Price / Fwd Book | 4.8x | 9.4x | 0.3x | 5.3x | 6.3x | 1.8x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.3x | 5.7x | 11.2x | |||||
| Historical P/B Ratio | 0.3x | 1.1x | 6.5x | |||||
| Selected P/B Multiple | 1.9x | 2.0x | 2.1x | |||||
| (x) Book Value | 10,557 | 10,557 | 10,557 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | CROWN | 532762 | 526971 | 541152 | 512591 | 530073 | |
| Value of Common Equity | 2,023 | 150,255 | 1,622 | 1,193 | 805 | 21,151 | |
| (/) Shares Outstanding | 11.2 | 119.0 | 6.3 | 142.7 | 71.4 | 86.6 | |
| Implied Stock Price | 180.21 | 1,262.55 | 256.70 | 8.36 | 11.28 | 244.30 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 180.21 | 1,262.55 | 256.70 | 8.36 | 11.28 | 244.30 | |
| Trading Currency | INR | INR | INR | INR | INR | INR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |