看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 1.8x - 2.0x | 1.9x |
| Historical Pb Multiple | 0.5x - 12.6x | 0.8x |
| Fair Value | ₹22.01 - ₹24.33 | ₹23.17 |
| Upside | -20.1% - -11.7% | -15.9% |
| Benchmarks | - | Full Ticker |
| Ion Exchange (India) Limited | 50,021,400.0% | BSE:500214 |
| Inducto Steels Limited | 53,200,100.0% | BSE:532001 |
| SIS Limited | 54,067,300.0% | BSE:540673 |
| Race Eco Chain Limited | 53,778,500.0% | BSE:537785 |
| Kshitij Polyline Limited | - | NSEI:KSHITIJPOL |
| Maitri Enterprises Limited | 51,343,000.0% | BSE:513430 |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| 500214 | 532001 | 540673 | 537785 | KSHITIJPOL | 513430 | |||
| BSE:500214 | BSE:532001 | BSE:540673 | BSE:537785 | NSEI:KSHITIJPOL | BSE:513430 | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | 24.6% | -17.7% | -2.5% | 98.1% | 13.4% | NM- | ||
| 3Y CAGR | 10.8% | NM- | -19.6% | 15.8% | 762.8% | NM- | ||
| Latest Twelve Months | 6.0% | -722.2% | -24.2% | 2.7% | -561.0% | -338.5% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 9.0% | -1.5% | 2.8% | 0.7% | 0.7% | 1.2% | ||
| Prior Fiscal Year | 9.9% | 0.6% | 3.1% | 0.5% | 1.3% | 0.0% | ||
| Latest Fiscal Year | 8.3% | 0.2% | 1.5% | 0.4% | 2.7% | -2.4% | ||
| Latest Twelve Months | 8.1% | -2.8% | 1.7% | 0.5% | -3.5% | -1.2% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 27.9% | -0.1% | 15.5% | 5.9% | 1.6% | 2.9% | ||
| Prior Fiscal Year | 26.4% | 1.3% | 15.7% | 6.6% | 2.2% | 0.0% | ||
| Latest Twelve Months | 21.8% | -9.5% | 8.8% | 4.8% | -8.7% | -6.7% | ||
| Next Fiscal Year | 25.1% | 1.0% | 12.5% | 29.2% | #NUM! | -151.5% | ||
| Two Fiscal Years Forward | 23.1% | 1.3% | 13.3% | 33.9% | 12.1% | 253.5% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 2.2x | 0.2x | 0.4x | 1.0x | 0.3x | 0.4x | ||
| Price / LTM EPS | 26.8x | -5.9x | 21.6x | 203.2x | -8.7x | -33.9x | ||
| Price / Book | 5.3x | 0.6x | 1.8x | 6.3x | 0.8x | 2.3x | ||
| Price / Fwd Book | 4.4x | 0.5x | 1.7x | 14.5x | 0.8x | 19.4x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.6x | 1.8x | 6.3x | |||||
| Historical P/B Ratio | 0.5x | 0.8x | 12.6x | |||||
| Selected P/B Multiple | 1.8x | 1.9x | 2.0x | |||||
| (x) Book Value | 53 | 53 | 53 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | 500214 | 532001 | 540673 | 537785 | KSHITIJPOL | 513430 | |
| Value of Common Equity | 56,782 | 230 | 47,688 | 4,306 | 152 | 121 | |
| (/) Shares Outstanding | 122.9 | 4.0 | 144.2 | 17.3 | 50.7 | 4.4 | |
| Implied Stock Price | 461.90 | 57.36 | 330.80 | 249.50 | 3.01 | 27.54 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 461.90 | 57.36 | 330.80 | 249.50 | 3.01 | 27.54 | |
| Trading Currency | INR | INR | INR | INR | INR | INR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |