載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
HK
前往
勁減45%
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
收起
NatWest Group plc
BOVESPA:N1WG34
英國 / 財務狀況 / 銀行
貨幣
R$
加入觀察名單
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
價格/銷售倍數
股價
62.70
BRL
公允價值
62.71
BRL
Metrics
Range
Conclusion
Selected LTM Ps Multiple
2.4x - 2.6x
2.5x
Selected Fwd Ps Multiple
1.9x - 2.1x
2.0x
Fair Value
R$59.58 - R$65.85
R$62.71
Upside
-4.3% - 5.8%
0.8%
Benchmarks
Ticker
Full Ticker
Arbuthnot Banking Group PLC
-
AIM:ARBB
Secure Trust Bank PLC
-
LSE:STB
Metro Bank Holdings PLC
-
LSE:MTRO
Close Brothers Group plc
-
LSE:CBG
Swedbank AB (publ)
-
LSE:0H6T
NatWest Group plc
-
BOVESPA:N1WG34
Multiples Valuation: Price / Sales
分享
儲存
股價
62.70
BRL
公允價值
62.71
BRL
看漲
0.8%
Price / LTM Sales Multiple
Price / Fwd Sales Multiple
Fair Value
Benchmark Editor
Select Price / LTM Sales Ratio
Benchmark Companies
ARBB
STB
MTRO
CBG
0H6T
N1WG34
AIM:ARBB
LSE:STB
LSE:MTRO
LSE:CBG
LSE:0H6T
BOVESPA:N1WG34
Historical Sales Growth
5Y CAGR
19.6%
1.3%
-0.3%
2.4%
10.8%
3.3%
3Y CAGR
25.3%
-0.8%
0.5%
-0.2%
16.1%
6.9%
Latest Twelve Months
-1.9%
0.2%
-35.3%
8.1%
4.2%
1.2%
Historical Net Income Profit Margin
5 Year Average Margin
10.4%
21.5%
-42.7%
13.8%
42.1%
23.8%
Prior Fiscal Year
19.8%
16.7%
4.8%
10.1%
47.8%
31.8%
Latest Fiscal Year
14.2%
13.9%
10.7%
9.6%
46.9%
30.9%
Latest Twelve Months
14.2%
13.9%
10.7%
-10.7%
46.9%
30.9%
Current Trading Multiples
EV / LTM EBITDA
NA
NA
NA
NA
NA
NA
Price / LTM Sales
0.8x
0.7x
1.4x
0.4x
3.1x
2.4x
LTM P/E Ratio
5.6x
5.3x
13.4x
-4.1x
6.5x
7.9x
Low
Mid
High
Benchmark LTM P/S Ratio
0.4x
0.8x
3.1x
Historical LTM P/S Ratio
1.3x
2.3x
2.4x
Selected Price / Sales Multiple
2.4x
2.5x
2.6x
(x) LTM Sales
14,344
14,344
14,344
(=) Equity Value
33,798
35,577
37,356
(/) Shares Outstanding
4,165.5
4,165.5
4,165.5
Implied Value Range
8.11
8.54
8.97
FX Rate: GBP/BRL
0.1
0.1
0.1
Market Price
Implied Value Range (Trading Cur)
61.37
64.60
67.83
62.23
Upside / (Downside)
-1.4%
3.8%
9.0%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
ARBB
STB
MTRO
CBG
0H6T
N1WG34
Value of Common Equity
140
105
569
401
229,750
34,271
(/) Shares Outstanding
16.3
19.1
673.0
150.5
1,123.7
4,165.5
Implied Stock Price
8.55
5.50
0.85
2.66
204.46
8.23
FX Conversion Rate to Trading Currency
1.00
1.00
1.00
1.00
1.00
0.13
Implied Stock Price (Trading Cur)
8.55
5.50
0.85
2.66
204.46
62.23
Trading Currency
GBP
GBP
GBP
GBP
SEK
BRL
FX Rate to Reporting Currency
1.00
1.00
1.00
1.00
1.00
0.13
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी