載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
2X0
-14.8%
2NF
-11.3%
1OY
-6.4%
HK
前往
勁減45%
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
收起
Clariant AG
BATS-CHIXE:CLNZ
瑞士 / 材料 / 化學品
加入觀察名單
貨幣
CHF
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
價格/銷售倍數
股價
8.50
CHF
公允價值
11.70
CHF
Metrics
Range
Conclusion
Selected LTM Ps Multiple
0.9x - 1.0x
1.0x
Selected Fwd Ps Multiple
0.8x - 0.9x
0.8x
Fair Value
CHF 11.12 - CHF 12.29
CHF 11.70
Upside
31.6% - 45.5%
38.5%
Benchmarks
Ticker
Full Ticker
Sika AG
-
SWX:SIKA
Givaudan SA
-
SWX:GIVN
DSM-Firmenich AG
-
ENXTAM:DSFIR
Elementis plc
-
DB:E3E
Akzo Nobel N.V.
-
ENXTAM:AKZA
Clariant AG
-
BATS-CHIXE:CLNz
Multiples Valuation: Price / Sales
分享
儲存
股價
8.50
CHF
公允價值
11.70
CHF
看漲
38.5%
Price / LTM Sales Multiple
Price / Fwd Sales Multiple
Fair Value
Benchmark Editor
Select Price / LTM Sales Ratio
Benchmark Companies
SIKA
GIVN
DSFIR
E3E
AKZA
CLNz
SWX:SIKA
SWX:GIVN
ENXTAM:DSFIR
DB:E3E
ENXTAM:AKZA
BATS-CHIXE:CLNz
Historical Sales Growth
5Y CAGR
7.7%
3.6%
9.9%
-3.3%
2.9%
-1.1%
3Y CAGR
8.3%
3.5%
20.8%
1.3%
3.8%
-1.7%
Latest Twelve Months
4.7%
7.2%
20.4%
3.5%
0.4%
-5.1%
Historical Net Income Profit Margin
5 Year Average Margin
10.4%
12.5%
14.9%
-3.1%
6.2%
8.6%
Prior Fiscal Year
9.4%
12.9%
-6.2%
4.0%
4.2%
3.8%
Latest Fiscal Year
10.6%
14.7%
2.0%
-6.5%
5.1%
5.9%
Latest Twelve Months
10.6%
14.7%
2.0%
-6.5%
5.1%
5.9%
Current Trading Multiples
EV / LTM EBITDA
17.0x
23.4x
16.3x
7.1x
10.5x
7.0x
Price / LTM Sales
2.7x
4.7x
1.9x
1.3x
0.8x
0.7x
LTM P/E Ratio
25.1x
31.7x
95.4x
-19.8x
16.2x
11.4x
Low
Mid
High
Benchmark LTM P/S Ratio
0.8x
1.9x
4.7x
Historical LTM P/S Ratio
0.7x
1.0x
1.5x
Selected Price / Sales Multiple
0.9x
1.0x
1.0x
(x) LTM Sales
4,152
4,152
4,152
(=) Equity Value
3,757
3,955
4,152
(/) Shares Outstanding
328.3
328.3
328.3
Implied Value Range
11.44
12.05
12.65
FX Rate: CHF/CHF
1.0
1.0
1.0
Market Price
Implied Value Range (Trading Cur)
11.44
12.05
12.65
8.45
Upside / (Downside)
35.5%
42.6%
49.8%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
SIKA
GIVN
DSFIR
E3E
AKZA
CLNz
Value of Common Equity
31,447
34,515
23,848
958
8,840
2,772
(/) Shares Outstanding
160.4
9.2
264.3
590.0
170.8
328.3
Implied Stock Price
196.00
3,741.00
90.24
1.62
51.76
8.45
FX Conversion Rate to Trading Currency
1.00
1.00
1.00
1.14
1.00
1.00
Implied Stock Price (Trading Cur)
196.00
3,741.00
90.24
1.43
51.76
8.45
Trading Currency
CHF
CHF
EUR
EUR
EUR
CHF
FX Rate to Reporting Currency
1.00
1.00
1.00
1.14
1.00
1.00
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी