看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Ps Multiple | 16.2x - 17.9x | 17.0x |
| Selected Fwd Ps Multiple | 11.3x - 12.5x | 11.9x |
| Fair Value | ARS 9,511 - ARS 10,512 | ARS 10,012 |
| Upside | 7.4% - 18.7% | 13.0% |
| Benchmarks | Ticker | Full Ticker |
|---|---|---|
| HUB Cyber Security Ltd. | - | NasdaqCM:HUBC |
| International Business Machines Corporation | - | NYSE:IBM |
| Teradata Corporation | - | NYSE:TDC |
| Informatica Inc. | - | NYSE:INFA |
| Palantir Technologies Inc. | - | NasdaqGS:PLTR |
| Snowflake Inc. | - | BASE:SNOW |
| Select Price / LTM Sales Ratio | ||||||||
| Benchmark Companies | ||||||||
| HUBC | IBM | TDC | INFA | PLTR | SNOW | |||
| NasdaqCM:HUBC | NYSE:IBM | NYSE:TDC | NYSE:INFA | NasdaqGS:PLTR | BASE:SNOW | |||
| Historical Sales Growth | ||||||||
| 5Y CAGR | NM- | 1.7% | -1.6% | 4.7% | 31.0% | 68.8% | ||
| 3Y CAGR | 0.0% | 3.0% | -3.0% | 4.3% | 22.9% | 43.8% | ||
| Latest Twelve Months | -30.7% | 2.7% | -6.7% | 1.2% | 38.8% | 27.5% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | -691.3% | 9.1% | 4.7% | -5.4% | -24.8% | -52.0% | ||
| Prior Fiscal Year | -200.2% | 12.1% | 3.4% | -7.9% | 9.4% | -29.8% | ||
| Latest Fiscal Year | -128.1% | 9.6% | 6.5% | 0.6% | 16.1% | -35.5% | ||
| Latest Twelve Months | -128.1% | 9.1% | 6.6% | -0.5% | 22.2% | -36.4% | ||
| Current Trading Multiples | ||||||||
| EV / LTM EBITDA | -2.6x | 19.4x | 7.9x | 29.2x | 614.3x | -48.8x | ||
| Price / LTM Sales | 0.8x | 3.5x | 1.2x | 4.5x | 108.4x | 17.1x | ||
| LTM P/E Ratio | -0.6x | 38.1x | 18.0x | -1001.1x | 488.5x | -46.9x | ||
| Low | Mid | High | ||||||
| Benchmark LTM P/S Ratio | 0.8x | 3.5x | 108.4x | |||||
| Historical LTM P/S Ratio | 17.5x | 27.0x | 157.6x | |||||
| Selected Price / Sales Multiple | 16.2x | 17.0x | 17.9x | |||||
| (x) LTM Sales | 3,840 | 3,840 | 3,840 | |||||
| (=) Equity Value | 62,119 | 65,389 | 68,658 | |||||
| (/) Shares Outstanding | 8,914.7 | 8,914.7 | 8,914.7 | |||||
| Implied Value Range | 6.97 | 7.33 | 7.70 | |||||
| FX Rate: USD/ARS | 0.0 | 0.0 | 0.0 | Market Price | ||||
| Implied Value Range (Trading Cur) | 9,469.76 | 9,968.17 | 10,466.58 | 8,860.00 | ||||
| Upside / (Downside) | 6.9% | 12.5% | 18.1% | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | HUBC | IBM | TDC | INFA | PLTR | SNOW | |
| Value of Common Equity | 23 | 223,034 | 1,975 | 7,548 | 372,861 | 58,119 | |
| (/) Shares Outstanding | 10.0 | 931.5 | 94.5 | 304.7 | 2,372.3 | 8,914.7 | |
| Implied Stock Price | 2.32 | 239.43 | 20.90 | 24.77 | 157.17 | 6.52 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | |
| Implied Stock Price (Trading Cur) | 2.32 | 239.43 | 20.90 | 24.77 | 157.17 | 8,860.00 | |
| Trading Currency | USD | USD | USD | USD | USD | ARS | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | |