看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 2.7x - 3.0x | 2.9x |
| Historical Pb Multiple | 1.8x - 3.1x | 2.9x |
| Fair Value | ARS 35,828 - ARS 39,599 | ARS 37,714 |
| Upside | -13.2% - -4.1% | -8.7% |
| Benchmarks | - | Full Ticker |
| Bandhan Bank Limited | - | NSEI:BANDHANBNK |
| Fino Payments Bank Limited | - | NSEI:FINOPB |
| Kotak Mahindra Bank Limited | - | NSEI:KOTAKBANK |
| Ujjivan Small Finance Bank Limited | - | NSEI:UJJIVANSFB |
| IDFC First Bank Limited | - | NSEI:IDFCFIRSTB |
| ICICI Bank Limited | - | BASE:IBN |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| BANDHANBNK | FINOPB | KOTAKBANK | UJJIVANSFB | IDFCFIRSTB | IBN | |||
| NSEI:BANDHANBNK | NSEI:FINOPB | NSEI:KOTAKBANK | NSEI:UJJIVANSFB | NSEI:IDFCFIRSTB | BASE:IBN | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | 2.7% | NM- | 20.4% | 49.3% | NM- | 59.7% | ||
| 3Y CAGR | 0.4% | 61.5% | 22.2% | 436.5% | 82.6% | 34.0% | ||
| Latest Twelve Months | -16.8% | 12.8% | 29.2% | -21.5% | -36.3% | 15.9% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 5.8% | 4.3% | 27.0% | 4.6% | -0.5% | 25.2% | ||
| Prior Fiscal Year | 29.1% | 5.5% | 28.0% | 33.0% | 17.0% | 29.1% | ||
| Latest Fiscal Year | 25.4% | 6.2% | 26.1% | 32.2% | 15.4% | 31.0% | ||
| Latest Twelve Months | 24.1% | 5.7% | 30.7% | 24.6% | 9.7% | 28.0% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 11.3% | 14.0% | 14.3% | 12.0% | 3.4% | 15.1% | ||
| Prior Fiscal Year | 11.9% | 12.6% | 14.3% | 32.6% | 10.6% | 17.2% | ||
| Latest Twelve Months | 11.2% | 14.6% | 16.8% | 18.3% | 5.1% | 18.3% | ||
| Next Fiscal Year | 13.0% | 13.6% | 11.8% | 13.4% | 4.8% | 16.9% | ||
| Two Fiscal Years Forward | 14.0% | 14.7% | 10.3% | 15.1% | 9.5% | 16.0% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 2.5x | 1.1x | 5.8x | 1.8x | 2.2x | 5.4x | ||
| Price / LTM EPS | 10.2x | 20.1x | 18.8x | 7.3x | 22.9x | 19.1x | ||
| Price / Book | 1.1x | 2.7x | 2.9x | 1.2x | 1.2x | 3.2x | ||
| Price / Fwd Book | 1.0x | 2.5x | 2.9x | 1.2x | 1.2x | 3.1x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 1.1x | 1.2x | 2.9x | |||||
| Historical P/B Ratio | 1.8x | 2.9x | 3.1x | |||||
| Selected P/B Multiple | 2.7x | 2.9x | 3.0x | |||||
| (x) Book Value | 2,926,865 | 2,926,865 | 2,926,865 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | BANDHANBNK | FINOPB | KOTAKBANK | UJJIVANSFB | IDFCFIRSTB | IBN | |
| Value of Common Equity | 246,559 | 18,614 | 4,238,811 | 70,678 | 423,260 | 9,249,355 | |
| (/) Shares Outstanding | 1,611.0 | 83.2 | 1,988.2 | 1,934.8 | 7,321.6 | 2,811.4 | |
| Implied Stock Price | 153.05 | 223.69 | 2,131.95 | 36.53 | 57.81 | 3,289.96 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.08 | |
| Implied Stock Price (Trading Cur) | 153.05 | 223.69 | 2,131.95 | 36.53 | 57.81 | 41,300.00 | |
| Trading Currency | INR | INR | INR | INR | INR | ARS | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.08 | |