看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 1.0x - 1.1x | 1.0x |
| Historical Pb Multiple | 0.9x - 1.6x | 1.3x |
| Fair Value | ARS 1,534 - ARS 1,695 | ARS 1,615 |
| Upside | 11.2% - 22.9% | 17.0% |
| Benchmarks | - | Full Ticker |
| Adecoagro S.A. | - | BASE:ADGO |
| Ledesma Sociedad Anónima Agrícola Industrial | - | BASE:LEDE |
| Molinos Juan Semino S.A. | - | BASE:SEMI |
| Molinos Agro S.A. | - | BASE:MOLA |
| Morixe Hermanos S.A.C.I. | - | BASE:MORI |
| Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria | - | BASE:CRES |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| ADGO | LEDE | SEMI | MOLA | MORI | CRES | |||
| BASE:ADGO | BASE:LEDE | BASE:SEMI | BASE:MOLA | BASE:MORI | BASE:CRES | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | NM- | 129.4% | 64.8% | 131.7% | 42.2% | ||
| 3Y CAGR | -10.9% | NM- | 116.9% | 43.5% | 168.2% | -31.3% | ||
| Latest Twelve Months | -83.3% | -144.8% | -74.5% | -45.7% | NM | -29.2% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 9.4% | 5.6% | 2.9% | 2.2% | 0.2% | 25.3% | ||
| Prior Fiscal Year | 17.4% | 5.4% | 7.2% | 3.2% | 0.8% | 14.1% | ||
| Latest Fiscal Year | 6.1% | -3.0% | 2.5% | 1.7% | 3.3% | 10.5% | ||
| Latest Twelve Months | 2.3% | -3.0% | 2.5% | 1.7% | 1.8% | 10.5% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 10.5% | 44.5% | 31.3% | 107.4% | -0.3% | 67.9% | ||
| Prior Fiscal Year | 19.2% | 14.3% | 17.4% | 59.4% | 8.1% | 15.5% | ||
| Latest Twelve Months | 2.6% | -5.6% | 3.5% | 34.8% | 3.7% | 9.9% | ||
| Next Fiscal Year | 7.8% | 27.5% | 37.5% | 76.1% | 6.7% | 8.0% | ||
| Two Fiscal Years Forward | 8.7% | 22.3% | 27.3% | 186.7% | 6.2% | 10.4% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 0.5x | 0.4x | 0.7x | 0.3x | 0.6x | 0.9x | ||
| Price / LTM EPS | 22.0x | -13.9x | 27.4x | 17.9x | 32.5x | 8.7x | ||
| Price / Book | 0.6x | 0.8x | 1.0x | 6.4x | 1.0x | 0.9x | ||
| Price / Fwd Book | 0.5x | 0.6x | 0.7x | 16.7x | 1.1x | 0.9x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.6x | 1.0x | 6.4x | |||||
| Historical P/B Ratio | 0.9x | 1.3x | 1.6x | |||||
| Selected P/B Multiple | 1.0x | 1.0x | 1.1x | |||||
| (x) Book Value | 970,586 | 970,586 | 970,586 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | ADGO | LEDE | SEMI | MOLA | MORI | CRES | |
| Value of Common Equity | 681 | 349,189 | 41,875 | 888,385 | 49,000 | 838,594 | |
| (/) Shares Outstanding | 81.5 | 438.1 | 2,500.0 | 49.1 | 2,000.0 | 607.7 | |
| Implied Stock Price | 8.35 | 797.00 | 16.75 | 18,100.00 | 24.50 | 1,380.00 | |
| FX Conversion Rate to Trading Currency | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 12,320.00 | 797.00 | 16.75 | 18,100.00 | 24.50 | 1,380.00 | |
| Trading Currency | ARS | ARS | ARS | ARS | ARS | ARS | |
| FX Rate to Reporting Currency | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |