看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 0.7x - 0.7x | 0.7x |
| Historical Pb Multiple | 0.4x - 1.7x | 1.0x |
| Fair Value | ARS 47.66 - ARS 52.68 | ARS 50.17 |
| Upside | 43.5% - 58.6% | 51.1% |
| Benchmarks | - | Full Ticker |
| Transportadora de Gas del Norte S.A. | - | BASE:TGNO4 |
| YPF Sociedad Anónima | - | BASE:YPFD |
| Dorian LPG Ltd. | - | NYSE:LPG |
| Magnolia Oil & Gas Corporation | - | NYSE:MGY |
| Teekay Tankers Ltd. | - | NYSE:TNK |
| Sociedad Comercial del Plata S.A. | - | BASE:COME |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| TGNO4 | YPFD | LPG | MGY | TNK | COME | |||
| BASE:TGNO4 | BASE:YPFD | NYSE:LPG | NYSE:MGY | NYSE:TNK | BASE:COME | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | 44.8% | NM- | -4.2% | 50.1% | 57.7% | 105.1% | ||
| 3Y CAGR | NM- | 1906.9% | 7.8% | -4.5% | NM- | 218.9% | ||
| Latest Twelve Months | 267.5% | 261.2% | -84.1% | -3.9% | -38.5% | -279.0% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 4.3% | 0.0% | 36.7% | 5.9% | 9.3% | 3.3% | ||
| Prior Fiscal Year | 61.6% | -28.5% | 55.0% | 31.3% | 35.3% | -11.5% | ||
| Latest Fiscal Year | 9.7% | 11.6% | 25.8% | 27.5% | 32.8% | 11.7% | ||
| Latest Twelve Months | 33.8% | 5.6% | 15.3% | 27.2% | 28.3% | -24.6% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 4.0% | 2.2% | 15.9% | 27.3% | 13.5% | 15.4% | ||
| Prior Fiscal Year | 20.8% | -34.4% | 32.4% | 23.5% | 39.7% | -20.0% | ||
| Latest Twelve Months | 19.9% | 9.6% | 4.5% | 19.2% | 15.9% | -26.2% | ||
| Next Fiscal Year | 15.5% | 11.6% | 15.9% | 18.0% | 10.8% | 11.0% | ||
| Two Fiscal Years Forward | 29.5% | 17.2% | 10.5% | 18.2% | 11.0% | 13.3% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 2.6x | 0.8x | 4.2x | 3.4x | 1.9x | 0.5x | ||
| Price / LTM EPS | 7.6x | 14.0x | 27.6x | 12.2x | 6.7x | -1.9x | ||
| Price / Book | 1.4x | 1.1x | 1.3x | 2.3x | 1.0x | 0.5x | ||
| Price / Fwd Book | 1.8x | 1.2x | 1.3x | 2.3x | 0.9x | 0.5x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 1.0x | 1.3x | 2.3x | |||||
| Historical P/B Ratio | 0.4x | 1.0x | 1.7x | |||||
| Selected P/B Multiple | 0.7x | 0.7x | 0.7x | |||||
| (x) Book Value | 498,645 | 498,645 | 498,645 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | TGNO4 | YPFD | LPG | MGY | TNK | COME | |
| Value of Common Equity | 1,188,507 | 15,811,174 | 1,352 | 4,410 | 1,799 | 232,470 | |
| (/) Shares Outstanding | 439.4 | 393.3 | 42.6 | 185.3 | 34.5 | 7,000.0 | |
| Implied Stock Price | 2,705.00 | 40,200.00 | 31.69 | 23.80 | 52.10 | 33.21 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 2,705.00 | 40,200.00 | 31.69 | 23.80 | 52.10 | 33.21 | |
| Trading Currency | ARS | ARS | USD | USD | USD | ARS | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |