看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 1.8x - 2.0x | 1.9x |
| Historical Pb Multiple | 1.2x - 3.0x | 2.0x |
| Fair Value | ARS 89,263 - ARS 98,659 | ARS 93,961 |
| Upside | 4.5% - 15.5% | 10.0% |
| Benchmarks | - | Full Ticker |
| Saker Aviation Services, Inc. | - | OTCPK:SKAS |
| ICTS International N.V. | - | OTCPK:ICTS.F |
| Singularity Future Technology Ltd. | - | NasdaqCM:SGLY |
| Sky Harbour Group Corporation | - | NYSE:SKYH |
| Beijing Capital International Airport Company Limited | - | OTCPK:BJCH.F |
| Corporación América Airports S.A. | - | BASE:CAAP |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| SKAS | ICTS.F | SGLY | SKYH | BJCH.F | CAAP | |||
| OTCPK:SKAS | OTCPK:ICTS.F | NasdaqCM:SGLY | NYSE:SKYH | OTCPK:BJCH.F | BASE:CAAP | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | 13.5% | NM- | NM- | NM- | NM- | 85.0% | ||
| 3Y CAGR | 27.9% | 17.2% | NM- | NM- | NM- | NM- | ||
| Latest Twelve Months | -48.7% | 166.2% | 84.7% | -179.6% | 18.1% | 18.0% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 5.3% | 2.7% | -390.1% | -615.2% | -60.9% | -9.3% | ||
| Prior Fiscal Year | 27.7% | -1.5% | -506.7% | -213.6% | -37.2% | 17.1% | ||
| Latest Fiscal Year | 13.7% | 1.6% | -162.9% | -306.4% | -25.3% | 15.3% | ||
| Latest Twelve Months | 13.7% | 1.0% | -132.9% | -306.4% | -25.3% | 15.3% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 8.9% | NA | -69.4% | -73.8% | -9.8% | 3.2% | ||
| Prior Fiscal Year | 34.7% | NM | -97.6% | -33.9% | -10.8% | 33.2% | ||
| Latest Twelve Months | 13.9% | NM | -26.6% | -52.2% | -9.8% | 27.0% | ||
| Next Fiscal Year | 12.0% | 262.7% | 64.9% | -29.5% | 0.6% | 18.1% | ||
| Two Fiscal Years Forward | 10.9% | 88.8% | 44.4% | -0.1% | 3.0% | 23.8% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 0.8x | 0.3x | 1.2x | 60.5x | 2.1x | 1.6x | ||
| Price / LTM EPS | 5.6x | 32.0x | -0.9x | -8.5x | -8.4x | 10.4x | ||
| Price / Book | 0.7x | -22.8x | 0.2x | 8.6x | 0.9x | 2.2x | ||
| Price / Fwd Book | 0.6x | 5.0x | 0.1x | 4.9x | 1.0x | 1.4x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | -22.8x | 0.7x | 8.6x | |||||
| Historical P/B Ratio | 1.2x | 2.0x | 3.0x | |||||
| Selected P/B Multiple | 1.8x | 1.9x | 2.0x | |||||
| (x) Book Value | 1,369 | 1,369 | 1,369 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | SKAS | ICTS.F | SGLY | SKYH | BJCH.F | CAAP | |
| Value of Common Equity | 7 | 150 | 3 | 377 | 13,522 | 2,365 | |
| (/) Shares Outstanding | 1.0 | 37.4 | 4.2 | 33.8 | 5,510.6 | 31.5 | |
| Implied Stock Price | 7.05 | 4.00 | 0.64 | 11.15 | 2.45 | 75.04 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 7.30 | 0.00 | |
| Implied Stock Price (Trading Cur) | 7.05 | 4.00 | 0.64 | 11.15 | 0.34 | 85,400.00 | |
| Trading Currency | USD | USD | USD | USD | USD | ARS | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 7.30 | 0.00 | |