看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 32.1x - 35.5x | 33.8x |
| Historical Pb Multiple | 27.4x - 53.1x | 38.2x |
| Fair Value | ARS 10,322 - ARS 11,409 | ARS 10,866 |
| Upside | -9.8% - -0.4% | -5.1% |
| Benchmarks | - | Full Ticker |
| Sonim Technologies, Inc. | - | NasdaqCM:SONM |
| Logitech International S.A. | - | NasdaqGS:LOGI |
| Lenovo Group Limited | - | OTCPK:LNVG.F |
| ASUSTeK Computer Inc. | - | OTCPK:ASUU.Y |
| PC Connection, Inc. | - | NasdaqGS:CNXN |
| Apple Inc. | - | BASE:AAPL |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| SONM | LOGI | LNVG.F | ASUU.Y | CNXN | AAPL | |||
| NasdaqCM:SONM | NasdaqGS:LOGI | OTCPK:LNVG.F | OTCPK:ASUU.Y | NasdaqGS:CNXN | BASE:AAPL | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | 18.9% | 11.1% | 17.0% | 1.2% | 11.1% | ||
| 3Y CAGR | NM- | -13.5% | -3.8% | -11.0% | 7.6% | -0.3% | ||
| Latest Twelve Months | -37286.7% | 34.8% | 76.0% | 97.1% | 4.6% | -4.7% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | -34.7% | 13.6% | 2.3% | 5.5% | 2.7% | 24.5% | ||
| Prior Fiscal Year | -0.1% | 8.0% | 2.6% | 3.3% | 2.9% | 25.3% | ||
| Latest Fiscal Year | -57.7% | 14.2% | 1.8% | 5.3% | 3.1% | 24.0% | ||
| Latest Twelve Months | -57.7% | 14.4% | 2.3% | 5.3% | 3.1% | 24.3% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | -127.2% | 32.0% | 36.0% | 11.9% | 10.8% | 134.0% | ||
| Prior Fiscal Year | -0.4% | 15.7% | 33.9% | 7.0% | 10.4% | 171.9% | ||
| Latest Twelve Months | -300.9% | 30.5% | 30.6% | 12.3% | 9.9% | 136.5% | ||
| Next Fiscal Year | -111.9% | 33.1% | 28.5% | 12.0% | 9.3% | 210.7% | ||
| Two Fiscal Years Forward | 506.2% | 33.9% | 27.5% | 13.1% | 9.8% | 253.0% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 0.2x | 2.3x | 0.2x | 0.7x | 0.6x | 7.4x | ||
| Price / LTM EPS | -0.3x | 16.2x | 8.4x | 13.1x | 17.9x | 30.4x | ||
| Price / Book | -1.6x | 5.0x | 2.6x | 1.5x | 1.7x | 43.7x | ||
| Price / Fwd Book | -6.4x | 5.0x | 2.3x | 1.7x | 1.6x | 50.4x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | -1.6x | 1.7x | 5.0x | |||||
| Historical P/B Ratio | 27.4x | 38.2x | 53.1x | |||||
| Selected P/B Multiple | 32.1x | 33.8x | 35.5x | |||||
| (x) Book Value | 66,758 | 66,758 | 66,758 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | SONM | LOGI | LNVG.F | ASUU.Y | CNXN | AAPL | |
| Value of Common Equity | 10 | 10,687 | 12,678 | 497,293 | 1,555 | 2,378,913 | |
| (/) Shares Outstanding | 6.3 | 149.2 | 12,404.7 | 154.4 | 25.9 | 236,229.2 | |
| Implied Stock Price | 1.64 | 71.63 | 1.02 | 3,220.06 | 60.09 | 10.07 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 32.63 | 1.00 | 0.00 | |
| Implied Stock Price (Trading Cur) | 1.64 | 71.63 | 1.02 | 98.69 | 60.09 | 11,450.00 | |
| Trading Currency | USD | USD | USD | USD | USD | ARS | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 32.63 | 1.00 | 0.00 | |