載入錯誤

看來載入頁面時發生了錯誤.

我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。

BDB -12.5%BMPS -12.2%UNI -10.6%

觀察名單觀點 ProPicks AI 篩選器數據瀏覽圖表已儲存工作

Alpha Bank SA

ATSE:ALPHA

希臘 / 財務狀況 / 銀行

DDM 多階段

股價

2.04 EUR

公允價值

3.92 EUR

Metrics	Range	Conclusion
Perpetuity Growth Rate	2.3% - 2.8%	2.5%
Discount Rate	11.9% - 10.9%	11.4%
Fair Value	€3.61 - €4.28	€3.92
Upside	77.5% - 110.5%	92.6%

0.026

Current Dividend per Share

1.3%

Current Dividend Yield

-100.0%

3yr Avg Div Growth

NM

Ytd Div Growth

Dividend Discount Model: Multi Stage

股價

2.04 EUR

公允價值

3.92 EUR

看漲

92.6%

Project Adj Dividends

Perpetuity Growth Rate

Fair Value


Project Adjusted Dividends

		Fiscal Year Ending
(EUR in millions)	Dec-24	Dec-25	Dec-26	Dec-27	Dec-28		Dec-29	Terminal

Net Income to Common	549	867	800	1,070	1,001		1,075	1,075
% Growth	3.6%	57.9%	-7.7%	33.7%	-6.4%		7.4%

Payout Ratio	11.1%	27.0%	43.0%	59.0%	75.0%		90.0%	92.5%

Projected Dividends	61	234	344	631	751		968	995
% Growth		283.8%	47.0%	83.4%	18.9%		28.9%

支援算式

Historical Performance

Discounting Periods

Discounting Factors

Pv of Discrete Dividends

Pv of Terminal Dividends


Historical Performance

	Fiscal Year Ending						YTD	YTD
(EUR in millions)	Dec-20	Dec-21	Dec-22	Dec-23	Dec-24		Dec-23	Dec-24

Cash Dividends Paid	0	0	3	0	61		0	61
% Growth		NM	NM	-100%	NM			NM

Net Income to Common	101	(2,873)	305	530	549		530	549
% Growth		NM	NM	74%	4%			4%

Payout Ratio	0%	0%	1%	0%	11%		0%	11%
Retention Ratio	100%	100%	99%	100%	89%		100%	89%

Adjusted EBITDA	NA	NA	NA	NA	NA		NA	NA
% Growth		NA	NA	NA	NA			NA

Total Debt	4,248	4,826	5,838	5,042	7,245		5,042	7,245
Shareholder's Equity	8,340	6,050	6,245	7,305	8,173		7,305	8,173

Debt / EBITDA	NM	NM	NM	NM	NM			NM
Debt / Equity	51%	80%	93%	69%	89%		69%	89%


3-Yr Avg. Dividend Growth	-100.0%
5-Yr Median Payout Ratio	0.0%

版權所有。使用條款

繁體中文

English (UK)

English (India)

English (Canada)

English (Australia)

English (South Africa)

English (Philippines)

Deutsch

Español (España)

Español (México)

Français

Italiano

Nederlands

Português (Portugal)

Polski

Português (Brasil)

Русский

Türkçe

Ελληνικά

Svenska

Suomi

日本語

한국어

简体中文

Bahasa Indonesia

Bahasa Melayu

ไทย

Tiếng Việt

हिंदी