載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
IVT
-37.5%
AEI
7.8%
SSH
7.7%
HK
前往
勁減45%
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
收起
Mader Group Ltd
ASX:MAD
澳洲 / 工業 / 商業服務和用品
加入觀察名單
貨幣
A$
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
價格/帳面價值倍數
股價
6.42
AUD
公允價值
5.62
AUD
Metrics
Range
Conclusion
Selected LTM Pb Multiple
5.6x - 6.2x
5.9x
Historical Pb Multiple
2.8x - 9.5x
6.3x
Fair Value
A$5.34 - A$5.90
A$5.62
Upside
-18.1% - -9.5%
-13.8%
Benchmarks
-
Full Ticker
Downer EDI Limited
-
ASX:DOW
Sugar Terminals Limited
-
NSX:SUG
Cleanaway Waste Management Limited
-
ASX:CWY
Inventis Limited
-
ASX:IVT
Close the Loop Ltd
-
ASX:CLG
Mader Group Limited
-
ASX:MAD
Multiples Valuation: Price / Book
分享
儲存
股價
6.42
AUD
公允價值
5.62
AUD
看漲
-13.8%
Price / Book Multiple
Fair Value
Benchmark Editor
Select Price / Book Ratio
Benchmark Companies
DOW
SUG
CWY
IVT
CLG
MAD
ASX:DOW
NSX:SUG
ASX:CWY
ASX:IVT
ASX:CLG
ASX:MAD
Historical Net Income Growth
5Y CAGR
-26.0%
4.1%
5.4%
NM-
NM-
27.6%
3Y CAGR
-31.7%
6.2%
2.5%
NM-
37.1%
37.6%
Latest Twelve Months
114.8%
6.4%
234.1%
-83.3%
-59.5%
15.5%
Historical Net Income Profit Margin
5 Year Average Margin
-0.2%
27.6%
3.7%
-8.8%
6.4%
6.5%
Prior Fiscal Year
-3.5%
27.6%
0.6%
-12.0%
8.9%
6.3%
Latest Fiscal Year
0.5%
28.1%
4.2%
-25.1%
5.1%
6.5%
Latest Twelve Months
0.6%
28.1%
4.1%
-39.6%
2.5%
6.4%
Return on Equity
5 Year Average Margin
-1.8%
8.5%
3.8%
-563.6%
12.3%
36.2%
Prior Fiscal Year
-17.2%
8.6%
0.8%
-1187.9%
13.7%
37.6%
Latest Twelve Months
2.9%
9.5%
5.2%
NM
3.8%
31.7%
Next Fiscal Year
12.7%
9.7%
6.6%
#NUM!
11.9%
32.4%
Two Fiscal Years Forward
13.6%
9.8%
7.8%
55.9%
14.2%
32.3%
Current Trading Multiples
Price / LTM Sales
0.4x
3.1x
1.5x
0.1x
0.2x
1.6x
Price / LTM EPS
66.4x
11.0x
37.1x
-0.2x
7.0x
25.0x
Price / Book
1.9x
1.0x
1.9x
-0.1x
0.3x
6.8x
Price / Fwd Book
1.8x
1.0x
1.9x
-0.2x
0.2x
6.9x
Low
Mid
High
Benchmark P/B Ratio
-0.1x
1.0x
1.9x
Historical P/B Ratio
2.8x
6.3x
9.5x
Selected P/B Multiple
5.6x
5.9x
6.2x
(x) Book Value
192
192
192
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
DOW
SUG
CWY
IVT
CLG
MAD
Value of Common Equity
4,056
356
6,026
1
37
1,316
(/) Shares Outstanding
670.5
360.0
2,232.0
73.7
531.8
201.9
Implied Stock Price
6.05
0.99
2.70
0.01
0.07
6.52
FX Conversion Rate to Trading Currency
1.00
1.00
1.00
1.00
1.00
1.00
Implied Stock Price (Trading Cur)
6.05
0.99
2.70
0.01
0.07
6.52
Trading Currency
AUD
AUD
AUD
AUD
AUD
AUD
FX Rate to Reporting Currency
1.00
1.00
1.00
1.00
1.00
1.00
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी