看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 2.0x - 2.2x | 2.1x |
| Historical Pb Multiple | 4.8x - 16.7x | 7.7x |
| Fair Value | A$0.21 - A$0.23 | A$0.22 |
| Upside | 17.9% - 30.3% | 24.1% |
| Benchmarks | - | Full Ticker |
| Boss Energy Limited | - | ASX:BOE |
| Deep Yellow Limited | - | ASX:DYL |
| Bannerman Energy Ltd | - | ASX:BMN |
| Paladin Energy Ltd | - | ASX:PDN |
| Denison Mines Corp. | - | TSX:DML |
| Lotus Resources Limited | - | ASX:LOT |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| BOE | DYL | BMN | PDN | DML | LOT | |||
| ASX:BOE | ASX:DYL | ASX:BMN | ASX:PDN | TSX:DML | ASX:LOT | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | NM- | NM- | NM- | NM- | NM- | ||
| 3Y CAGR | 272.2% | NM- | NM- | NM- | NM- | NM- | ||
| Latest Twelve Months | -131.1% | 38.5% | 19.4% | -122.2% | -202.5% | -180.6% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | -0.5% | -54646.6% | -5801.0% | -1071.8% | 266.7% | -29752.8% | ||
| Prior Fiscal Year | NA | -26303.6% | NA | NA | 4817.5% | -9677.5% | ||
| Latest Fiscal Year | NA | -66685.5% | NA | NA | -2276.7% | -115830.7% | ||
| Latest Twelve Months | -47.2% | -685542.8% | NA | -16.0% | -2276.7% | -136157.9% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 2.9% | -2.2% | -4.8% | -5.2% | 1.3% | -54.9% | ||
| Prior Fiscal Year | 5.1% | -4.1% | -4.1% | -2.6% | 16.6% | -39.2% | ||
| Latest Twelve Months | -4.5% | -1.4% | -4.2% | -1.8% | -15.2% | -15.5% | ||
| Next Fiscal Year | 1.7% | -1.1% | -5.2% | -2.6% | -15.5% | -16.0% | ||
| Two Fiscal Years Forward | 15.1% | -3.7% | -4.3% | 12.9% | -7.5% | -32.8% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 31.1x | 1137400.0x | NA | 20.7x | 447.6x | 20100.1x | ||
| Price / LTM EPS | -65.9x | -165.9x | -73.5x | -129.5x | -19.7x | -14.8x | ||
| Price / Book | 2.9x | 1.8x | 2.4x | 1.7x | 3.2x | 1.7x | ||
| Price / Fwd Book | 2.9x | 1.9x | 4.5x | 3.5x | 3.7x | 3.8x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 1.7x | 2.4x | 3.2x | |||||
| Historical P/B Ratio | 4.8x | 7.7x | 16.7x | |||||
| Selected P/B Multiple | 2.0x | 2.1x | 2.2x | |||||
| (x) Book Value | 254 | 254 | 254 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | BOE | DYL | BMN | PDN | DML | LOT | |
| Value of Common Equity | 1,485 | 1,148 | 451 | 1,600 | 1,801 | 425 | |
| (/) Shares Outstanding | 414.9 | 972.6 | 178.9 | 399.0 | 895.9 | 2,362.7 | |
| Implied Stock Price | 3.58 | 1.18 | 2.52 | 4.01 | 2.01 | 0.18 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 0.64 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 3.58 | 1.18 | 2.52 | 6.22 | 2.01 | 0.18 | |
| Trading Currency | AUD | AUD | AUD | AUD | CAD | AUD | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 0.64 | 1.00 | 1.00 | |