載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
IRI
12.0%
IRE
-7.2%
SPA
-6.7%
HK
前往
獲取50%折扣優惠
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
收起
Cosol Ltd
ASX:COS
澳洲 / 資訊科技 / 軟體
加入觀察名單
貨幣
A$
綜觀
新聞
股息
財報
模型
財務狀況
比較
穩健度
圖表
價格/帳面價值倍數
股價
0.57
AUD
公允價值
0.95
AUD
Metrics
Range
Conclusion
Selected LTM Pb Multiple
2.2x - 2.4x
2.3x
Historical Pb Multiple
2.3x - 3.3x
2.9x
Fair Value
A$0.90 - A$1
A$0.95
Upside
58.5% - 75.2%
66.9%
Benchmarks
-
Full Ticker
Technology One Limited
-
ASX:TNE
Bravura Solutions Limited
-
ASX:BVS
Iress Limited
-
ASX:IRE
Objective Corporation Limited
-
ASX:OCL
Praemium Limited
-
ASX:PPS
COSOL Limited
-
ASX:COS
Multiples Valuation: Price / Book
分享
儲存
股價
0.57
AUD
公允價值
0.95
AUD
看漲
66.9%
Price / Book Multiple
Fair Value
Benchmark Editor
Select Price / Book Ratio
Benchmark Companies
TNE
BVS
IRE
OCL
PPS
COS
ASX:TNE
ASX:BVS
ASX:IRE
ASX:OCL
ASX:PPS
ASX:COS
Historical Net Income Growth
5Y CAGR
15.1%
-23.2%
6.4%
28.2%
28.0%
33.8%
3Y CAGR
17.5%
-36.7%
6.3%
24.9%
6.1%
28.7%
Latest Twelve Months
21.3%
178.3%
164.5%
19.4%
4.9%
5.6%
Historical Net Income Profit Margin
5 Year Average Margin
23.3%
-12.1%
4.3%
19.8%
22.1%
10.5%
Prior Fiscal Year
24.0%
-112.2%
-22.0%
19.1%
20.4%
10.6%
Latest Fiscal Year
23.3%
3.5%
14.7%
26.7%
10.6%
8.4%
Latest Twelve Months
24.1%
28.2%
14.7%
26.4%
11.1%
8.1%
Return on Equity
5 Year Average Margin
41.7%
-18.2%
3.1%
36.4%
10.6%
14.5%
Prior Fiscal Year
37.7%
-121.8%
-39.0%
31.1%
14.4%
20.7%
Latest Twelve Months
36.3%
57.0%
27.3%
36.9%
9.9%
12.9%
Next Fiscal Year
33.8%
18.8%
16.5%
34.2%
13.4%
12.0%
Two Fiscal Years Forward
34.0%
19.1%
15.9%
31.4%
14.6%
14.4%
Current Trading Multiples
Price / LTM Sales
23.9x
3.9x
2.9x
15.4x
3.5x
0.9x
Price / LTM EPS
99.2x
14.0x
19.6x
58.5x
31.5x
11.6x
Price / Book
31.7x
7.9x
4.6x
19.5x
3.1x
1.4x
Price / Fwd Book
29.6x
6.2x
3.9x
17.1x
2.9x
1.4x
Low
Mid
High
Benchmark P/B Ratio
3.1x
7.9x
31.7x
Historical P/B Ratio
2.3x
2.9x
3.3x
Selected P/B Multiple
2.2x
2.3x
2.4x
(x) Book Value
75
75
75
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
TNE
BVS
IRE
OCL
PPS
COS
Value of Common Equity
13,197
1,004
1,737
1,868
332
104
(/) Shares Outstanding
327.2
448.3
184.8
95.6
478.2
182.0
Implied Stock Price
40.33
2.24
9.40
19.54
0.70
0.57
FX Conversion Rate to Trading Currency
1.00
1.00
1.00
1.00
1.00
1.00
Implied Stock Price (Trading Cur)
40.33
2.24
9.40
19.54
0.70
0.57
Trading Currency
AUD
AUD
AUD
AUD
AUD
AUD
FX Rate to Reporting Currency
1.00
1.00
1.00
1.00
1.00
1.00
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी