看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 0.7x - 0.7x | 0.7x |
| Historical Pb Multiple | 0.2x - 0.7x | 0.5x |
| Fair Value | A$0.10 - A$0.11 | A$0.11 |
| Upside | -27.9% - -20.3% | -24.1% |
| Benchmarks | - | Full Ticker |
| Globe International Limited | - | ASX:GLB |
| Winox Holdings Limited | 683,800.0% | SEHK:6838 |
| Argon Denims Limited | - | DSE:ARGONDENIM |
| Perfect Group International Holdings Limited | 332,600.0% | SEHK:3326 |
| Square Textiles PLC. | - | DSE:SQUARETEXT |
| Atlas Pearls Limited | - | ASX:ATP |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| GLB | 6838 | ARGONDENIM | 3326 | SQUARETEXT | ATP | |||
| ASX:GLB | SEHK:6838 | DSE:ARGONDENIM | SEHK:3326 | DSE:SQUARETEXT | ASX:ATP | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | 6.9% | NM- | -22.2% | -43.7% | 22.0% | NM- | ||
| 3Y CAGR | -29.9% | NM- | 3.7% | -37.0% | 20.0% | 67.3% | ||
| Latest Twelve Months | 70.0% | -131.9% | 53.3% | -71.9% | 10.5% | -7.8% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 6.0% | 7.5% | 2.7% | 12.4% | 6.0% | 21.8% | ||
| Prior Fiscal Year | 0.7% | 8.2% | 2.1% | 9.9% | 6.9% | 33.4% | ||
| Latest Fiscal Year | 5.1% | -3.0% | 1.8% | 3.5% | 5.6% | 75.5% | ||
| Latest Twelve Months | 5.4% | -3.0% | 3.2% | 3.5% | 5.6% | 70.0% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 22.6% | 9.4% | 3.2% | 9.3% | 11.7% | 22.0% | ||
| Prior Fiscal Year | 2.1% | 6.3% | 2.8% | 5.3% | 12.2% | 31.1% | ||
| Latest Twelve Months | 15.0% | -2.1% | 5.4% | 1.5% | 13.1% | 40.2% | ||
| Next Fiscal Year | 13.3% | 1.0% | 5.2% | 1.8% | 20.2% | 54.8% | ||
| Two Fiscal Years Forward | 13.1% | 1.0% | 6.3% | 1.8% | 22.3% | 49.2% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 0.6x | 0.2x | 0.4x | 0.8x | 0.4x | 1.8x | ||
| Price / LTM EPS | 11.6x | -7.7x | 11.8x | 22.1x | 7.4x | 2.6x | ||
| Price / Book | 1.7x | 0.2x | 0.6x | 0.4x | 0.9x | 0.9x | ||
| Price / Fwd Book | 1.7x | 0.2x | 0.7x | 0.3x | 0.8x | 0.7x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.2x | 0.6x | 1.7x | |||||
| Historical P/B Ratio | 0.2x | 0.5x | 0.7x | |||||
| Selected P/B Multiple | 0.7x | 0.7x | 0.7x | |||||
| (x) Book Value | 66 | 66 | 66 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | GLB | 6838 | ARGONDENIM | 3326 | SQUARETEXT | ATP | |
| Value of Common Equity | 131 | 156 | 2,250 | 214 | 9,784 | 61 | |
| (/) Shares Outstanding | 41.5 | 600.0 | 138.9 | 1,335.1 | 197.3 | 436.0 | |
| Implied Stock Price | 3.16 | 0.26 | 16.20 | 0.16 | 49.60 | 0.14 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 3.16 | 0.26 | 16.20 | 0.16 | 49.60 | 0.14 | |
| Trading Currency | AUD | HKD | BDT | HKD | BDT | AUD | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |