看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Ps Multiple | 1.2x - 1.3x | 1.3x |
| Selected Fwd Ps Multiple | 1.1x - 1.2x | 1.1x |
| Fair Value | د.أ 2.77 - د.أ 3.06 | د.أ 2.91 |
| Upside | 1.4% - 12.1% | 6.8% |
| Benchmarks | Ticker | Full Ticker |
|---|---|---|
| Jordan Phosphate Mines Co. Plc | - | ASE:JOPH |
| Arab Potash Company | - | ASE:APOT |
| Arab Company for Paints Products | - | PLSE:APC |
| Jordan Industrial Resources Company | - | ASE:JOIR |
| Palram Industries (1990) Ltd | - | TASE:PLRM |
| The Arab Pesticides & Veterinary Drugs Mfg. Co. | - | ASE:MBED |
| Select Price / LTM Sales Ratio | ||||||||
| Benchmark Companies | ||||||||
| JOPH | APOT | APC | JOIR | PLRM | MBED | |||
| ASE:JOPH | ASE:APOT | PLSE:APC | ASE:JOIR | TASE:PLRM | ASE:MBED | |||
| Historical Sales Growth | ||||||||
| 5Y CAGR | 13.6% | 5.2% | 1.0% | -18.3% | 5.3% | 12.8% | ||
| 3Y CAGR | 4.0% | 0.2% | -0.3% | -24.5% | 0.9% | 16.4% | ||
| Latest Twelve Months | 10.0% | -7.0% | 34.2% | -73.1% | 7.4% | 21.0% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 31.3% | 34.8% | 11.8% | -271.6% | 11.4% | 19.9% | ||
| Prior Fiscal Year | 36.2% | 36.9% | 4.0% | -1107.5% | 9.6% | 14.9% | ||
| Latest Fiscal Year | 37.5% | 28.2% | 12.5% | -92.1% | 12.4% | 16.0% | ||
| Latest Twelve Months | 39.8% | 22.5% | 11.5% | -163.5% | 12.1% | 16.0% | ||
| Current Trading Multiples | ||||||||
| EV / LTM EBITDA | 8.3x | 6.9x | 11.2x | -20.3x | 5.6x | 6.2x | ||
| Price / LTM Sales | 4.8x | 4.0x | 1.8x | 8.9x | 1.0x | 1.2x | ||
| LTM P/E Ratio | 12.1x | 17.9x | 15.4x | -5.5x | 8.3x | 7.5x | ||
| Low | Mid | High | ||||||
| Benchmark LTM P/S Ratio | 1.0x | 4.0x | 8.9x | |||||
| Historical LTM P/S Ratio | 1.1x | 1.3x | 1.6x | |||||
| Selected Price / Sales Multiple | 1.2x | 1.3x | 1.3x | |||||
| (x) LTM Sales | 38 | 38 | 38 | |||||
| (=) Equity Value | 45 | 48 | 50 | |||||
| (/) Shares Outstanding | 16.5 | 16.5 | 16.5 | |||||
| Implied Value Range | 2.75 | 2.89 | 3.03 | |||||
| FX Rate: JOD/JOD | 1.0 | 1.0 | 1.0 | Market Price | ||||
| Implied Value Range (Trading Cur) | 2.75 | 2.89 | 3.03 | 2.73 | ||||
| Upside / (Downside) | 0.6% | 5.9% | 11.1% | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | JOPH | APOT | APC | JOIR | PLRM | MBED | |
| Value of Common Equity | 6,075 | 2,650 | 11 | 1 | 1,886 | 45 | |
| (/) Shares Outstanding | 300.0 | 83.3 | 1.5 | 1.8 | 25.7 | 16.5 | |
| Implied Stock Price | 20.25 | 31.81 | 7.00 | 0.55 | 73.32 | 2.73 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 20.25 | 31.81 | 7.00 | 0.55 | 73.32 | 2.73 | |
| Trading Currency | JOD | JOD | JOD | JOD | ILS | JOD | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |