載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
WSG
-7.3%
GHH
-6.7%
LST
-4.7%
HK
前往
獲取50%折扣優惠
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
收起
⏰ 速搶:這些低估寶藏股,即將引爆市場!
取得清單
Vianet Group Plc
AIM:VNET
英國 / 資訊科技 / 電子設備、儀器及組件
加入觀察名單
貨幣
£
綜觀
新聞
股息
財報
模型
財務狀況
比較
穩健度
圖表
盈利能力價值
股價
0.83
GBP
公允價值
0.83
GBP
Metrics
Range
Conclusion
Adjusted Earnings
997.051 K - 3.589 M
2.021 M
Discount Rate
9.3% - 7.3%
8.3%
Fair Value
£0.35 - £1.69
£0.83
Upside
-57.7% - 102.2%
-1.1%
17.7%
Normalized EBIT Margin
3.9%
Normalized CapEx as % of Revenue
23.0%
Normalized Tax Rate
Earnings Power Value
分享
儲存
股價
0.83
GBP
公允價值
0.83
GBP
看漲
-1.1%
Adj EBIT Margin
Normalized EBIT Margin
Normalized Tax Rate
CapEx
Adj Earnings
Fair Value
Estimate Adjusted EBIT Margin
Fiscal Year Ending
LTM
Mar-21
Mar-22
Mar-23
Mar-24
Mar-25
Mar-25
(GBP in millions)
FY-4
FY-3
FY-2
FY-1
FY
LTM
Revenue
8
13
14
15
15
15
Adjusted EBITDA Build-up
EBT, Incl. Unusual Items
(3)
(0)
0
1
1
1
(+) Net Interest Expense
0
0
0
0
0
0
(+) Other Non Operating Exp.
(+) D&A
1
1
1
0
0
0
(+) Non-recurring Items
0
0
0
0
0
0
Adjusted EBITDA
(2)
1
1
2
2
2
(-) D&A
(1)
(1)
(1)
(0)
(0)
(0)
Adjusted EBIT
(3)
0
1
1
1
1
% of Revenue
-30.2%
0.6%
5.5%
8.1%
9.8%
9.8%
Low
Median
High
Adjusted EBIT Margin
0.0%
5.5%
9.8%
支援算式
Equity Waterfall
Equity Waterfall
Model
(GBP in millions)
Low
Mid
High
Market
Enterprise Value
11
24
50
25
(+) Cash & Short Term Investments
3
3
3
3
(+) Investments & Other
0
0
0
0
(-) Debt
(3)
(3)
(3)
(3)
(-) Other Liabilities
0
0
0
0
(-) Preferred Stock
0
0
0
0
(-) Other
0
0
0
0
Value of Common Equity
10
24
49
24
(/) Shares Outstanding
29.0
29.0
29.0
29.0
Implied Stock Price (GBP)
0.35
0.83
1.69
0.84
FX Rate: GBP/GBP
1.00
1.00
1.00
1.00
Implied Stock Price (GBP)
0.35
0.83
1.69
0.84
Upside / (Downside)
-57.72%
-1.08%
102.18%
Stock Price
0.84
Stock Price Close
0.84
Restatment Type
Original
Reporting Currency
GBP
Trading Currency
GBP
FX Rate: GBP/GBP
1.00
Market Cap
24.2
Shares Outstanding
29.0
Share Exchange Ratio
1.0
Liquid Long-term Investments
0
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी