載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
HK
前往
勁減45%
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
收起
Tandem Group Plc
AIM:TND
英國 / 非必需消費品 / מוצרי פנאי
加入觀察名單
貨幣
£
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
市盈率倍數
股價
1.64
GBP
公允價值
1.47
GBP
Metrics
Range
Conclusion
Selected LTM P/E Multiple
-106.4x - -117.7x
-112.1x
Selected Fwd P/E Multiple
12.9x - 14.3x
13.6x
Fair Value
£1.39 - £1.54
£1.47
Upside
-15.1% - -6.1%
-10.6%
Benchmarks
-
Full Ticker
Visum Technologies plc
-
OFEX:VIS
The Character Group plc
-
AIM:CCT
Games Workshop Group PLC
-
LSE:GAW
Rapala VMC Corporation
-
LSE:0MEF
Victoria PLC
-
AIM:VCP
Tandem Group plc
-
AIM:TND
-
-
-
Multiples Valuation: Price / EPS
分享
儲存
股價
1.64
GBP
公允價值
1.47
GBP
看漲
-10.6%
Price / LTM EPS Multiple
Price / Fwd EPS Multiple
Fair Value
Benchmark Editor
Select Price / LTM EPS Ratio
Benchmark Companies
VIS
CCT
GAW
0MEF
VCP
TND
OFEX:VIS
AIM:CCT
LSE:GAW
LSE:0MEF
AIM:VCP
AIM:TND
Historical Net Income Growth
5Y CAGR
NM-
-8.9%
18.1%
NM-
NM-
NM-
3Y CAGR
NM-
-25.9%
7.4%
NM-
NM-
NM-
Latest Twelve Months
10.2%
41.5%
25.3%
65.8%
-45.9%
95.1%
Historical Net Income Profit Margin
5 Year Average Margin
-1712.5%
4.9%
29.7%
1.3%
-6.5%
3.5%
Prior Fiscal Year
-1478.7%
2.9%
28.6%
-3.4%
-6.2%
-5.6%
Latest Fiscal Year
-639.9%
4.0%
28.7%
-1.2%
-8.5%
-0.2%
Latest Twelve Months
-639.9%
4.0%
30.3%
-1.2%
-19.0%
-0.2%
Current Trading Multiples
EV / LTM EBITDA
NA
4.4x
18.8x
10.1x
-331.0x
10.1x
Price / LTM Sales
0.5x
0.4x
8.3x
0.2x
0.1x
0.4x
LTM P/E Ratio
-0.1x
9.1x
27.4x
-20.4x
-0.4x
-149.6x
Low
Mid
High
Benchmark LTM P/E Ratio
-20.4x
-0.1x
27.4x
Historical LTM P/E Ratio
-149.6x
7.8x
8.8x
Selected P/E Multiple
-106.4x
-112.1x
-117.7x
(x) LTM Net Income
(0)
(0)
(0)
(=) Equity Value
6
7
7
(/) Shares Outstanding
5.5
5.5
5.5
Implied Value Range
1.17
1.23
1.29
FX Rate: GBP/GBP
1.0
1.0
1.0
Market Price
Implied Value Range (Trading Cur)
1.17
1.23
1.29
1.64
Upside / (Downside)
-28.8%
-25.1%
-21.3%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
VIS
CCT
GAW
0MEF
VCP
TND
Value of Common Equity
0
45
4,817
25
95
9
(/) Shares Outstanding
52.1
18.3
33.0
17.9
114.6
5.5
Implied Stock Price
0.00
2.47
146.10
1.37
0.83
1.64
FX Conversion Rate to Trading Currency
1.00
1.00
1.00
1.00
1.00
1.00
Implied Stock Price (Trading Cur)
0.00
2.47
146.10
1.37
0.83
1.64
Trading Currency
GBP
GBP
GBP
EUR
GBP
GBP
FX Rate to Reporting Currency
1.00
1.00
1.00
1.00
1.00
1.00
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी