載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
MDZ
17.5%
MIRI
10.6%
STVG
-6.1%
HK
前往
勁減45%
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
收起
Mission Marketing Group PLC
AIM:TMG
英國 / 通訊服務 / 媒體
加入觀察名單
貨幣
£
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
市盈率倍數
股價
0.22
GBP
公允價值
0.27
GBP
Metrics
Range
Conclusion
Selected LTM P/E Multiple
20.5x - 22.6x
21.6x
Selected Fwd P/E Multiple
5.1x - 5.6x
5.4x
Fair Value
£0.25 - £0.28
£0.27
Upside
15.7% - 27.8%
21.8%
Benchmarks
-
Full Ticker
MediaZest plc
-
AIM:MDZ
NAHL Group Plc
-
AIM:NAH
Dianomi plc
-
AIM:DNM
Time Out Group plc
-
AIM:TMO
Mirriad Advertising plc
-
AIM:MIRI
The Mission Group plc
-
AIM:TMG
-
-
-
Multiples Valuation: Price / EPS
分享
儲存
股價
0.22
GBP
公允價值
0.27
GBP
看漲
21.8%
Price / LTM EPS Multiple
Price / Fwd EPS Multiple
Fair Value
Benchmark Editor
Select Price / LTM EPS Ratio
Benchmark Companies
MDZ
NAH
DNM
TMO
MIRI
TMG
AIM:MDZ
AIM:NAH
AIM:DNM
AIM:TMO
AIM:MIRI
AIM:TMG
Historical Net Income Growth
5Y CAGR
NM-
-43.5%
NM-
NM-
NM-
-34.1%
3Y CAGR
NM-
NM-
NM-
NM-
NM-
-47.4%
Latest Twelve Months
61.3%
172.9%
76.0%
65.4%
37.7%
107.1%
Historical Net Income Profit Margin
5 Year Average Margin
-12.1%
7.2%
-1.5%
-38.8%
-733.2%
0.1%
Prior Fiscal Year
-23.7%
0.9%
1.4%
-25.0%
-1018.4%
-6.8%
Latest Fiscal Year
-7.0%
0.9%
-9.7%
-4.4%
-606.5%
0.5%
Latest Twelve Months
-7.0%
2.0%
-2.2%
-6.2%
-548.8%
0.5%
Current Trading Multiples
EV / LTM EBITDA
217.9x
7.6x
NA
44.6x
0.6x
5.5x
Price / LTM Sales
0.4x
0.7x
0.4x
1.1x
1.7x
0.1x
LTM P/E Ratio
-5.4x
35.0x
-16.6x
-17.8x
-0.3x
25.3x
Low
Mid
High
Benchmark LTM P/E Ratio
-17.8x
-5.4x
35.0x
Historical LTM P/E Ratio
14.4x
21.9x
117.2x
Selected P/E Multiple
20.5x
21.6x
22.6x
(x) LTM Net Income
1
1
1
(=) Equity Value
16
17
18
(/) Shares Outstanding
90.6
90.6
90.6
Implied Value Range
0.18
0.19
0.20
FX Rate: GBP/GBP
1.0
1.0
1.0
Market Price
Implied Value Range (Trading Cur)
0.18
0.19
0.20
0.22
Upside / (Downside)
-19.1%
-14.9%
-10.6%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
MDZ
NAH
DNM
TMO
MIRI
TMG
Value of Common Equity
1
28
11
113
3
20
(/) Shares Outstanding
1,696.4
47.5
30.0
357.3
1,032.6
90.6
Implied Stock Price
0.00
0.59
0.36
0.32
0.00
0.22
FX Conversion Rate to Trading Currency
1.00
1.00
1.00
1.00
1.00
1.00
Implied Stock Price (Trading Cur)
0.00
0.59
0.36
0.32
0.00
0.22
Trading Currency
GBP
GBP
GBP
GBP
GBP
GBP
FX Rate to Reporting Currency
1.00
1.00
1.00
1.00
1.00
1.00
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी