看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 0.2x - 0.2x | 0.2x |
| Historical Pb Multiple | 0.2x - 0.5x | 0.2x |
| Fair Value | £0.069 - £0.076 | £0.073 |
| Upside | 40.9% - 55.7% | 48.3% |
| Benchmarks | - | Full Ticker |
| Reliance Infrastructure Limited | 50,039,000.0% | BSE:500390 |
| The Tata Power Company Limited | - | LSE:TPCL |
| MAST Energy Developments PLC | - | LSE:MAST |
| Compañía de Transporte de Energía Eléctrica en Alta Tensión Transener S.A. | - | BASE:TRAN |
| SSE plc | - | LSE:SSE |
| OPG Power Ventures Plc | - | AIM:OPG |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| 500390 | TPCL | MAST | TRAN | SSE | OPG | |||
| BSE:500390 | LSE:TPCL | LSE:MAST | BASE:TRAN | LSE:SSE | AIM:OPG | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | 9.8% | NM- | 66.9% | 6.2% | -22.8% | ||
| 3Y CAGR | NM- | 54.5% | NM- | NM- | -7.3% | -32.0% | ||
| Latest Twelve Months | 108.1% | 6.8% | -15.3% | 390.4% | 180.1% | -59.9% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | -2.1% | 5.8% | -4884.0% | 10.9% | 17.8% | 7.4% | ||
| Prior Fiscal Year | -15.5% | 6.1% | -263.6% | 5.0% | -1.3% | 12.4% | ||
| Latest Fiscal Year | -7.3% | 6.0% | -1037.3% | 20.7% | 16.4% | 2.6% | ||
| Latest Twelve Months | 1.4% | 6.0% | -944.2% | 20.7% | 18.7% | 2.5% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | -8.5% | 9.7% | -134.9% | 14.1% | 18.9% | 4.8% | ||
| Prior Fiscal Year | -29.7% | 12.6% | -129.1% | 3.6% | -1.6% | 4.3% | ||
| Latest Twelve Months | 3.0% | 11.7% | -431.9% | 12.0% | 17.8% | 2.6% | ||
| Next Fiscal Year | -19.2% | 12.3% | -29.9% | 15.3% | 15.0% | 2.6% | ||
| Two Fiscal Years Forward | -24.2% | 12.8% | -665.3% | 17.3% | 14.0% | 2.6% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 0.4x | 1.9x | 2.7x | 2.8x | 1.7x | 0.1x | ||
| Price / LTM EPS | 31.0x | 31.4x | -0.3x | 13.3x | 9.3x | 4.5x | ||
| Price / Book | 0.8x | 3.5x | -1.6x | 1.5x | 1.6x | 0.1x | ||
| Price / Fwd Book | 1.4x | 4.3x | -3.3x | 1.3x | 1.4x | 0.1x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | -1.6x | 1.5x | 3.5x | |||||
| Historical P/B Ratio | 0.2x | 0.2x | 0.5x | |||||
| Selected P/B Multiple | 0.2x | 0.2x | 0.2x | |||||
| (x) Book Value | 163 | 163 | 163 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | 500390 | TPCL | MAST | TRAN | SSE | OPG | |
| Value of Common Equity | 102,303 | 1,575,765 | 1 | 936,038 | 17,656 | 20 | |
| (/) Shares Outstanding | 395.7 | 1,270.0 | 426.4 | 444.7 | 1,099.4 | 400.7 | |
| Implied Stock Price | 258.55 | 1,240.80 | 0.00 | 2,105.00 | 16.06 | 0.05 | |
| FX Conversion Rate to Trading Currency | 1.00 | 85.57 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 258.55 | 14.50 | 0.00 | 2,105.00 | 16.06 | 0.05 | |
| Trading Currency | INR | USD | GBP | ARS | GBP | GBP | |
| FX Rate to Reporting Currency | 1.00 | 85.57 | 1.00 | 1.00 | 1.00 | 1.00 | |