載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
ALRT
11.6%
SATS
-9.1%
GFIN
-5.9%
HK
前往
獲取50%折扣優惠
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
收起
Frontier Developments plc
AIM:FDEV
英國 / 通訊服務 / 娛樂
加入觀察名單
貨幣
£
綜觀
新聞
股息
財報
模型
財務狀況
比較
穩健度
圖表
市盈率倍數
股價
3.79
GBP
公允價值
4.28
GBP
Metrics
Range
Conclusion
Selected LTM P/E Multiple
11.1x - 12.2x
11.6x
Selected Fwd P/E Multiple
130.4x - 144.2x
137.3x
Fair Value
£4.07 - £4.50
£4.28
Upside
7.3% - 18.6%
13.0%
Benchmarks
-
Full Ticker
Ubisoft Entertainment SA
-
LSE:0NVL
Electronic Arts Inc.
-
LSE:0IFX
Everyman Media Group plc
-
AIM:EMAN
Manchester United plc
-
LSE:0Z1Q
Zinc Media Group plc
-
AIM:ZIN
Frontier Developments plc
-
AIM:FDEV
-
-
-
Multiples Valuation: Price / EPS
分享
儲存
股價
3.79
GBP
公允價值
4.28
GBP
看漲
13.0%
Price / LTM EPS Multiple
Price / Fwd EPS Multiple
Fair Value
Benchmark Editor
Select Price / LTM EPS Ratio
Benchmark Companies
0NVL
0IFX
EMAN
0Z1Q
ZIN
FDEV
LSE:0NVL
LSE:0IFX
AIM:EMAN
LSE:0Z1Q
AIM:ZIN
AIM:FDEV
Historical Net Income Growth
5Y CAGR
NM-
-18.1%
NM-
NM-
NM-
NM-
3Y CAGR
NM-
12.4%
NM-
NM-
NM-
NM-
Latest Twelve Months
-200.8%
-9.5%
-216.6%
18.0%
60.9%
126.4%
Historical Net Income Profit Margin
5 Year Average Margin
-4.6%
14.1%
-21.9%
-13.8%
-10.2%
1.3%
Prior Fiscal Year
6.9%
16.8%
-3.0%
-4.4%
-3.9%
-20.0%
Latest Fiscal Year
-8.4%
15.0%
-8.0%
-17.1%
-1.7%
-24.1%
Latest Twelve Months
-8.4%
13.9%
-8.0%
-10.1%
-1.7%
18.0%
Current Trading Multiples
EV / LTM EBITDA
152.1x
23.5x
17.5x
17.2x
67.9x
13.8x
Price / LTM Sales
0.7x
5.7x
0.4x
3.4x
0.5x
1.6x
LTM P/E Ratio
-8.0x
41.0x
-4.5x
-34.0x
-30.2x
9.1x
Low
Mid
High
Benchmark LTM P/E Ratio
-34.0x
-8.0x
41.0x
Historical LTM P/E Ratio
-142.7x
41.0x
71.9x
Selected P/E Multiple
11.1x
11.6x
12.2x
(x) LTM Net Income
16
16
16
(=) Equity Value
177
187
196
(/) Shares Outstanding
37.8
37.8
37.8
Implied Value Range
4.69
4.93
5.18
FX Rate: GBP/GBP
1.0
1.0
1.0
Market Price
Implied Value Range (Trading Cur)
4.69
4.93
5.18
3.79
Upside / (Downside)
23.7%
30.2%
36.7%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
0NVL
0IFX
EMAN
0Z1Q
ZIN
FDEV
Value of Common Equity
1,265
42,998
38
2,211
17
143
(/) Shares Outstanding
132.6
250.2
91.2
170.7
24.7
37.8
Implied Stock Price
9.54
171.85
0.42
12.96
0.69
3.79
FX Conversion Rate to Trading Currency
1.00
1.00
1.00
0.74
1.00
1.00
Implied Stock Price (Trading Cur)
9.54
171.85
0.42
17.51
0.69
3.79
Trading Currency
EUR
USD
GBP
USD
GBP
GBP
FX Rate to Reporting Currency
1.00
1.00
1.00
0.74
1.00
1.00
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी