看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM P/E Multiple | -3.1x - -3.4x | -3.3x |
| Selected Fwd P/E Multiple | -3.7x - -4.1x | -3.9x |
| Fair Value | د.إ 0.70 - د.إ 0.78 | د.إ 0.74 |
| Upside | -17.3% - -8.6% | -13.0% |
| Benchmarks | - | Full Ticker |
| United Fidelity Insurance Company (P.S.C.) | - | ADX:FIDELITYUNITED |
| Al Fujairah National Insurance Company P.J.S.C | - | ADX:AFNIC |
| Islamic Arab Insurance Co. (Salama) PJSC | - | DFM:SALAMA |
| Sukoon Takaful PJSC | - | DFM:SUKOONTAKAFL |
| Dubai Islamic Insurance & Reinsurance Co. (Aman) (P.J.S.C) | - | DFM:AMAN |
| Insurance House P.S.C. | - | ADX:IH |
| - | - | - |
| Select Price / LTM EPS Ratio | ||||||||
| Benchmark Companies | ||||||||
| FIDELITYUNITED | AFNIC | SALAMA | SUKOONTAKAFL | AMAN | IH | |||
| ADX:FIDELITYUNITED | ADX:AFNIC | DFM:SALAMA | DFM:SUKOONTAKAFL | DFM:AMAN | ADX:IH | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | -4.3% | -24.9% | NM- | -35.3% | NM- | ||
| 3Y CAGR | NM- | 10.2% | -31.1% | 43.4% | -61.3% | NM- | ||
| Latest Twelve Months | -269.5% | 413.6% | 108.3% | 124.8% | -240.6% | 53.1% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | -1.8% | 4.3% | 4.2% | -12.1% | 82.6% | -10.9% | ||
| Prior Fiscal Year | -6.4% | -2.7% | -13.4% | -85.8% | -153.9% | -37.8% | ||
| Latest Fiscal Year | -10.9% | 5.6% | 1.2% | 20.4% | -11.7% | -12.1% | ||
| Latest Twelve Months | -10.9% | 5.6% | 1.2% | 20.4% | 605.0% | -12.1% | ||
| Current Trading Multiples | ||||||||
| EV / LTM EBITDA | -3.9x | 6.1x | 2.9x | 4.5x | -0.1x | -2.9x | ||
| Price / LTM Sales | 0.9x | 0.6x | 0.3x | 2.6x | -8.9x | 0.6x | ||
| LTM P/E Ratio | -4.0x | 11.2x | 26.4x | 12.6x | -1.5x | -4.9x | ||
| Low | Mid | High | ||||||
| Benchmark LTM P/E Ratio | -4.0x | 11.2x | 26.4x | |||||
| Historical LTM P/E Ratio | -30.8x | -1.8x | 10.2x | |||||
| Selected P/E Multiple | -3.1x | -3.3x | -3.4x | |||||
| (x) LTM Net Income | (20) | (20) | (20) | |||||
| (=) Equity Value | 61 | 64 | 67 | |||||
| (/) Shares Outstanding | 113.5 | 113.5 | 113.5 | |||||
| Implied Value Range | 0.54 | 0.57 | 0.59 | |||||
| FX Rate: AED/AED | 1.0 | 1.0 | 1.0 | Market Price | ||||
| Implied Value Range (Trading Cur) | 0.54 | 0.57 | 0.59 | 0.85 | ||||
| Upside / (Downside) | -36.8% | -33.4% | -30.1% | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | FIDELITYUNITED | AFNIC | SALAMA | SUKOONTAKAFL | AMAN | IH | |
| Value of Common Equity | 256 | 280 | 348 | 239 | 81 | 96 | |
| (/) Shares Outstanding | 160.0 | 1.3 | 922.8 | 154.0 | 225.8 | 113.5 | |
| Implied Stock Price | 1.60 | 210.00 | 0.38 | 1.55 | 0.36 | 0.85 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 1.60 | 210.00 | 0.38 | 1.55 | 0.36 | 0.85 | |
| Trading Currency | AED | AED | AED | AED | AED | AED | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |