看來載入頁面時發生了錯誤.
我們的團隊已收到通知,但若此問題持續,請透過電郵支援widget工具聯絡我們。
Metrics | Range | Conclusion |
---|---|---|
Selected LTM Pb Multiple | 0.9x - 1.0x | 1.0x |
Historical Pb Multiple | 0.9x - 2.4x | 1.3x |
Fair Value | د.إ 4.06 - د.إ 4.49 | د.إ 4.27 |
Upside | 4.9% - 15.9% | 10.4% |
Benchmarks | - | Full Ticker |
Abu Dhabi Ship Building PJSC | - | ADX:ADSB |
Modon Holding PSC | - | ADX:MODON |
Environmental Tectonics Corporation | - | OTCPK:ETCC |
Bet Shemesh Engines Holdings (1997) Ltd | - | TASE:BSEN |
DEFSEC Technologies Inc. | - | TSXV:DFSC |
Al Seer Marine Supplies and Equipment Company PJSC | - | ADX:ASM |
Select Price / Book Ratio | ||||||||
Benchmark Companies | ||||||||
ADSB | MODON | ETCC | BSEN | DFSC | ASM | |||
ADX:ADSB | ADX:MODON | OTCPK:ETCC | TASE:BSEN | TSXV:DFSC | ADX:ASM | |||
Historical Net Income Growth | ||||||||
5Y CAGR | NM- | 120.3% | NM- | 17.4% | NM- | NM- | ||
3Y CAGR | 91.4% | 284.9% | 93.4% | NM- | NM- | NM- | ||
Latest Twelve Months | 36.8% | 3834.1% | 206.1% | -37.8% | 14.2% | -43.3% | ||
Historical Net Income Profit Margin | ||||||||
5 Year Average Margin | 1.7% | 109.2% | -4.6% | 9.1% | -789.6% | 70.0% | ||
Prior Fiscal Year | 3.2% | 27.1% | 4.2% | 28.6% | -753.9% | -83.2% | ||
Latest Fiscal Year | 5.2% | 144.3% | 20.8% | 14.1% | -494.4% | -114.7% | ||
Latest Twelve Months | 4.5% | 144.3% | 19.4% | 14.9% | -276.7% | -114.7% | ||
Return on Equity | ||||||||
5 Year Average Margin | 8.8% | 8.4% | 0.3% | 13.1% | -295.4% | 10.1% | ||
Prior Fiscal Year | 15.5% | 1.8% | 388.9% | 41.0% | -472.9% | -16.0% | ||
Latest Twelve Months | 21.2% | 29.6% | 157.9% | 22.1% | -224.5% | -28.4% | ||
Next Fiscal Year | 26.9% | 46.5% | 64.6% | 16.7% | #NUM! | -41.8% | ||
Two Fiscal Years Forward | 26.6% | 55.1% | 50.8% | 16.2% | 287.5% | -73.9% | ||
Current Trading Multiples | ||||||||
Price / LTM Sales | 1.2x | 9.6x | 0.3x | 5.7x | 1.1x | 3.0x | ||
Price / LTM EPS | 26.3x | 6.7x | 1.5x | 37.9x | -0.4x | -2.6x | ||
Price / Book | 5.2x | 1.3x | 1.3x | 7.5x | 0.5x | 0.9x | ||
Price / Fwd Book | 4.2x | 0.8x | 0.8x | 6.7x | 2.4x | 1.3x | ||
Low | Mid | High | ||||||
Benchmark P/B Ratio | 0.5x | 1.3x | 7.5x | |||||
Historical P/B Ratio | 0.9x | 1.3x | 2.4x | |||||
Selected P/B Multiple | 0.9x | 1.0x | 1.0x | |||||
(x) Book Value | 4,433 | 4,433 | 4,433 |
Equity Value | |||||||
Benchmark Companies | |||||||
(in millions) | ADSB | MODON | ETCC | BSEN | DFSC | ASM | |
Value of Common Equity | 1,723 | 62,773 | 19 | 1,529 | 3 | 3,870 | |
(/) Shares Outstanding | 212.0 | 16,347.1 | 15.7 | 8.7 | 0.5 | 1,000.0 | |
Implied Stock Price | 8.13 | 3.84 | 1.23 | 174.82 | 6.16 | 3.87 | |
FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 0.30 | 1.00 | 1.00 | |
Implied Stock Price (Trading Cur) | 8.13 | 3.84 | 1.23 | 585.50 | 6.16 | 3.87 | |
Trading Currency | AED | AED | USD | ILS | CAD | AED | |
FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 0.30 | 1.00 | 1.00 |