| 結束日期： | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
總營收 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,224.98 | 15,213.24 | 8,440.2 | 2,162.44 | 1,410.94 | |||||||||
總營收增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +20.35% | -0.08% | -44.52% | -74.38% | -34.75% | |||||||||
營收成本 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,099.82 | 14,440.18 | 8,041.75 | 2,049.63 | 1,297.95 | |||||||||
毛利 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,125.16 | 773.06 | 398.46 | 112.81 | 112.99 | |||||||||
毛利增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +16.53% | -31.29% | -48.46% | -71.69% | +0.16% | |||||||||
毛利率% | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.39% | 5.08% | 4.72% | 5.22% | 8.01% | |||||||||
其他營業費用—總計 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,583.61 | 1,573.54 | 780.91 | 110.53 | 265.04 | |||||||||
| |||||||||||||||||||
營業收入 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -458.46 | -800.49 | -382.46 | 2.28 | -152.05 | |||||||||
營業收入增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +14.82% | -74.61% | +52.22% | +100.6% | -6,762.88% | |||||||||
EBIT利潤率% | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.01% | -5.26% | -4.53% | 0.11% | -10.78% | |||||||||
淨利息費用 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -531.61 | -426.42 | -47.1 | -38.06 | -37.94 | |||||||||
淨利息費用增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -34.25% | +19.79% | +88.96% | +19.18% | +0.31% | |||||||||
利息費用—總計 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -536.32 | -429.81 | -48.1 | -38.41 | -38.04 | |||||||||
利息和投資收入 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.71 | 3.39 | 1.01 | 0.35 | 0.1 | |||||||||
其他非營業開支—總計 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19 | 59.58 | 12.45 | 0.36 | -0.34 | |||||||||
EBT(不含不尋常項目) | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,009.06 | -1,167.32 | -417.11 | -35.42 | -190.33 | |||||||||
出售資產損益 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -39.76 | -10.66 | 3,503.72 | 1.75 | -17.54 | |||||||||
其他不尋常項目—總計 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,881.5 | -809.77 | -45.27 | 14.39 | - | |||||||||
EBT(含不尋常項目) | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,930.32 | -1,987.76 | 3,041.35 | -19.28 | -207.87 | |||||||||
EBT(含不尋常項目)增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +17.55% | +49.43% | +253% | -100.63% | -978.24% | |||||||||
EBT(含不尋常項目)利潤率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -25.81% | -13.07% | 36.03% | -0.89% | -14.73% | |||||||||
所得稅費用 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.35 | 23.95 | 10.84 | 6.05 | -6.58 | |||||||||
企業淨收入 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,935.66 | -2,011.71 | 3,030.51 | -25.33 | -201.29 | |||||||||
少數股權 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.82 | -7.56 | 29.99 | 10.29 | 53.65 | |||||||||
淨收入 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,940.48 | -2,019.26 | 3,060.5 | -15.04 | -147.64 | |||||||||
淨收入增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +17.2% | +48.76% | +251.57% | -100.49% | -881.85% | |||||||||
淨收入率% | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -25.88% | -13.27% | 36.26% | -0.7% | -10.46% | |||||||||
優先股及其他調整 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
普通股淨收入（不含特別項目） | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,940.48 | -2,019.26 | 3,060.5 | -15.04 | -147.64 | |||||||||
基本每股收益—持續營運 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.16 | -1.11 | 1.68 | -0.01 | -0.08 | |||||||||
基本每股收益—持續營運增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +17.2% | +48.76% | +251.57% | -100.49% | -881.91% | |||||||||
稀釋後每股收益—持續營運 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.16 | -1.11 | 1.68 | -0.01 | -0.08 | |||||||||
稀釋後每股收益—持續營運增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +17.2% | +48.75% | +251.53% | -100.49% | -881.94% | |||||||||
基本加權平均流通在外股數 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,822.76 | 1,822.76 | 1,822.76 | 1,822.76 | 1,822.76 | |||||||||
稀釋後加權平均流通在外股數 | aa.aa | aa.aa | aa.aa | aa.aa | |||||||||||||||