📊 看看頂尖投資家如何打造投資組合瀏覽觀點

TUI AG (TUI1n)

即時差價合約
貨幣 EUR
8.598
-0.142(-1.60%)
關閉

TUI1n現金流量表

進階現金流量表
全部收起
結束日期:
2015
30/09
2016
30/09
2017
30/09
2018
30/09
2019
30/09
2020
30/09
2021
30/09
2022
30/09
2023
30/09
2024
30/09
營運所得現金
aa.aaaa.aaaa.aaaa.aaaa.aa-2,771.9-151.32,077.81,637.31,910.8
營運現金增長
淨收入
折舊及攤銷—總計
遞延費用攤銷—總計
其他非現金項目—總計
淨營運資產變動
aa.aaaa.aaaa.aaaa.aaaa.aa-348.62%+94.54%+1,473.3%-21.2%+16.7%
aa.aaaa.aaaa.aaaa.aaaa.aa-3,148.4-2,467.2-277.3305.8507.1
aa.aaaa.aaaa.aaaa.aaaa.aa934.8777765.3738.4846.6
aa.aaaa.aaaa.aaaa.aaaa.aa115.211794.887.6-
aa.aaaa.aaaa.aaaa.aaaa.aa594.6539.1432.3330.7396.4
aa.aaaa.aaaa.aaaa.aaaa.aa-1,268.1882.81,062.7174.8160.7
投資所得現金
aa.aaaa.aaaa.aaaa.aaaa.aa161.8704.7-308.2-492.2-604.3
投資所得現金增長
資本支出
出售物業、廠房及設備
現金收購
資產剝離
其他投資活動
aa.aaaa.aaaa.aaaa.aaaa.aa+114.18%+335.54%-143.73%-59.7%-22.78%
aa.aaaa.aaaa.aaaa.aaaa.aa-587-299.7-515.7-666.2-712.5
aa.aaaa.aaaa.aaaa.aaaa.aa109.9357.9180.7142.981.9
aa.aaaa.aaaa.aaaa.aaaa.aa-40.8-5.3-0.42.9
aa.aaaa.aaaa.aaaa.aaaa.aa689.3105.525.2-0.745.1
aa.aaaa.aaaa.aaaa.aaaa.aa-9.6546.31.631.4-21.7
融資所得現金
aa.aaaa.aaaa.aaaa.aaaa.aa2,112.5-233.5-1,630.9-834.6-531.4
融資所得現金增長
已發行總債務
已發行短期債務—總計
已發行長期債務—總計
已償還總債務
已償還短期債務—總計
已償還長期債務—總計
發行普通股
普通股回購
發行優先股
優先股回購
普通及優先股股息支付
特別股息派發
其他融資活動
匯率調整
現金流雜項調整
aa.aaaa.aaaa.aaaa.aaaa.aa+376.58%-111.05%-598.46%+48.83%+36.33%
aa.aaaa.aaaa.aaaa.aaaa.aa3,372.4855.5109.7217.81,104.4
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa3,372.4855.5109.7217.81,104.4
aa.aaaa.aaaa.aaaa.aaaa.aa-693.8-2,426.4-2,154.9-1,542.8-1,190.7
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-693.8-2,426.4-2,154.9-1,542.8-1,190.7
aa.aaaa.aaaa.aaaa.aaaa.aa7.11,743.81,522.71,760.9-
aa.aaaa.aaaa.aaaa.aaaa.aa-1-1.7-671.6-682.4100.6
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-318.1--51-16.8-
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-254.1-404.7-385.8-571.3-545.7
aa.aaaa.aaaa.aaaa.aaaa.aa-1733.212.213.112.5
aa.aaaa.aaaa.aaaa.aaaa.aa0.1-0.1-0.1-0.1
現金變動淨額
aa.aaaa.aaaa.aaaa.aaaa.aa-514.5353150.8323.6787.7
期初現金結餘
期末現金結餘
槓桿自由現金流
槓桿自由現金流成長率
自由現金流收益率
aa.aaaa.aaaa.aaaa.aaaa.aa1,747.61,230.91,586.11,736.72,060.5
aa.aaaa.aaaa.aaaa.aaaa.aa1,233.11,583.91,736.92,060.32,848.2
aa.aaaa.aaaa.aaaa.aaaa.aa-2,412.56125.961,182.71214.181,454.15
aa.aaaa.aaaa.aaaa.aaaa.aa-3,042.38%+105.22%+838.94%-81.89%+578.95%
aa.aaaa.aaaa.aaaa.aaaa.aa-175.98%-12.57%46.34%48.45%34.55%
*以每百萬EUR算(每股項目除外)