Philip Morris International Inc (PHMO34)

B3
貨幣 BRL
360.65
+4.25(+1.19%)
關閉

PHMO34損益表

進階損益表
結束日期:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
總營收
aa.aaaa.aaaa.aaaa.aaaa.aa29,80528,69431,40531,76235,174
總營收增長
aa.aaaa.aaaa.aaaa.aaaa.aa+0.61%-3.73%+9.45%+1.14%+10.74%
收入成本
aa.aaaa.aaaa.aaaa.aaaa.aa10,5139,56910,03011,22812,878
毛利
aa.aaaa.aaaa.aaaa.aaaa.aa19,29219,12521,37520,53422,296
毛利增長
aa.aaaa.aaaa.aaaa.aaaa.aa+2.25%-0.87%+11.76%-3.93%+8.58%
毛利率%
aa.aaaa.aaaa.aaaa.aaaa.aa64.73%66.65%68.06%64.65%63.39%
其他營業支出總額
aa.aaaa.aaaa.aaaa.aaaa.aa8,2347,4058,2997,9909,599
其他營業支出總額增長
研發支出
銷售、一般、行政費用
其他營業支出
aa.aaaa.aaaa.aaaa.aaaa.aa+9.33%-10.07%+12.07%-3.72%+20.14%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa8,1687,4058,2997,9909,599
aa.aaaa.aaaa.aaaa.aaaa.aa-----
營業收入
aa.aaaa.aaaa.aaaa.aaaa.aa11,05811,72013,07612,54412,697
營業收入增長
aa.aaaa.aaaa.aaaa.aaaa.aa-2.45%+5.99%+11.57%-4.07%+1.22%
EBIT利潤率%
aa.aaaa.aaaa.aaaa.aaaa.aa37.1%40.84%41.64%39.49%36.1%
淨利息費用
aa.aaaa.aaaa.aaaa.aaaa.aa-570-618-628-588-1,061
淨利息費用增長
aa.aaaa.aaaa.aaaa.aaaa.aa+14.29%-8.42%-1.62%+6.37%-80.44%
利息費用總額
aa.aaaa.aaaa.aaaa.aaaa.aa-796-728-737-768-1,526
利息和投資收益
aa.aaaa.aaaa.aaaa.aaaa.aa226110109180465
其他營業外支出總額
aa.aaaa.aaaa.aaaa.aaaa.aa14916149137157
EBT(不含不尋常項目)
aa.aaaa.aaaa.aaaa.aaaa.aa10,63711,11812,59712,09311,793
出售資產損益
aa.aaaa.aaaa.aaaa.aaaa.aa-----
其他不尋常項目總額
aa.aaaa.aaaa.aaaa.aaaa.aa-194---263-412
EBT(含不尋常項目)
aa.aaaa.aaaa.aaaa.aaaa.aa10,02110,96912,38111,77110,607
EBT(含不尋常項目)增長
aa.aaaa.aaaa.aaaa.aaaa.aa-6.62%+9.46%+12.87%-4.93%-9.89%
EBT(含不尋常項目)利潤率
aa.aaaa.aaaa.aaaa.aaaa.aa33.62%38.23%39.42%37.06%30.16%
所得稅費用
aa.aaaa.aaaa.aaaa.aaaa.aa2,2932,3772,6712,2442,339
企業淨收入
aa.aaaa.aaaa.aaaa.aaaa.aa7,7288,5929,7109,5278,268
少數股東權益
aa.aaaa.aaaa.aaaa.aaaa.aa-543-536-601-479-455
淨收益
aa.aaaa.aaaa.aaaa.aaaa.aa7,1858,0569,1099,0487,813
淨收益增長
aa.aaaa.aaaa.aaaa.aaaa.aa-9.18%+12.12%+13.07%-0.67%-13.65%
淨收益率%
aa.aaaa.aaaa.aaaa.aaaa.aa24.11%28.08%29%28.49%22.21%
優先股及其他調整
aa.aaaa.aaaa.aaaa.aaaa.aa1720262422
普通股淨收入(不含特別項目)
aa.aaaa.aaaa.aaaa.aaaa.aa7,1688,0369,0839,0247,791
基本每股收益—持續經營增長
aa.aaaa.aaaa.aaaa.aaaa.aa4.615.165.835.825.02
基本每股收益—持續經營
aa.aaaa.aaaa.aaaa.aaaa.aa-9.21%+11.97%+12.96%-0.14%-13.77%
稀釋每股收益增長—持續經營
aa.aaaa.aaaa.aaaa.aaaa.aa4.615.165.835.815.02
稀釋每股收益—持續經營
aa.aaaa.aaaa.aaaa.aaaa.aa-9.21%+11.94%+12.98%-0.34%-13.6%
發行在外的普通股加權平均數
aa.aa