專業數據,盡在周一網購日: InvestingPro高達55%折扣 獲取優惠

Midea Group Ord Shs Class H (0300)

香港
貨幣 HKD
71.55
-2.55(-3.44%)
關閉

0300損益表

進階損益表
結束日期:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
總營收
aa.aaaa.aaaa.aaaa.aaaa.aa278,217.33284,221.52341,233.78343,918.25372,037.9
總營收增長
aa.aaaa.aaaa.aaaa.aaaa.aa+7.14%+2.16%+20.06%+0.79%+8.18%
營收成本
aa.aaaa.aaaa.aaaa.aaaa.aa198,252.5217,316.8265,129.31261,006.18273,684.32
毛利
aa.aaaa.aaaa.aaaa.aaaa.aa79,964.8366,904.7276,104.4882,912.0898,353.58
毛利增長
aa.aaaa.aaaa.aaaa.aaaa.aa+12.23%-16.33%+13.75%+8.95%+18.62%
毛利率%
aa.aaaa.aaaa.aaaa.aaaa.aa28.74%23.54%22.3%24.11%26.44%
其他營業費用—總計
aa.aaaa.aaaa.aaaa.aaaa.aa54,376.5943,195.2451,316.6553,086.8462,899.29
其他營業費用—總增長
研發費用
銷售、一般、行政費用
其他營業費用
aa.aaaa.aaaa.aaaa.aaaa.aa+9.8%-20.56%+18.8%+3.45%+18.48%
aa.aaaa.aaaa.aaaa.aaaa.aa9,638.1410,118.6712,014.9112,618.5114,583.31
aa.aaaa.aaaa.aaaa.aaaa.aa44,212.532,967.0238,999.8740,798.5648,581.86
aa.aaaa.aaaa.aaaa.aaaa.aa525.95109.56301.88-330.23-265.88
營業收入
aa.aaaa.aaaa.aaaa.aaaa.aa25,588.2423,709.4824,787.8229,825.2435,454.29
營業收入增長
aa.aaaa.aaaa.aaaa.aaaa.aa+17.78%-7.34%+4.55%+20.32%+18.87%
EBIT利潤率%
aa.aaaa.aaaa.aaaa.aaaa.aa9.2%8.34%7.26%8.67%9.53%
淨利息費用
aa.aaaa.aaaa.aaaa.aaaa.aa4,131.136,102.948,229.845,955.856,247.15
淨利息費用增長
aa.aaaa.aaaa.aaaa.aaaa.aa-4.46%+47.73%+34.85%-27.63%+4.89%
利息費用—總計
aa.aaaa.aaaa.aaaa.aaaa.aa-1,003.32-1,410.76-1,444.63-1,880.38-2,839.76
利息和投資收入
aa.aaaa.aaaa.aaaa.aaaa.aa5,134.457,513.79,674.477,836.229,086.92
其他非營業開支—總計
aa.aaaa.aaaa.aaaa.aaaa.aa-459.57446.4874.32-423.64-1,055.05
EBT(不含不尋常項目)
aa.aaaa.aaaa.aaaa.aaaa.aa29,259.830,258.8233,891.9935,357.4440,646.39
出售資產損益
aa.aaaa.aaaa.aaaa.aaaa.aa-131.13-60.5258.26-59.85-60.87
其他不尋常項目—總計
aa.aaaa.aaaa.aaaa.aaaa.aa-8.47-297.71-66.3-84.3-81.87
EBT(含不尋常項目)
aa.aaaa.aaaa.aaaa.aaaa.aa29,929.1131,663.5433,717.5434,955.9340,277.16
EBT(含不尋常項目)增長
aa.aaaa.aaaa.aaaa.aaaa.aa+16.13%+5.8%+6.49%+3.67%+15.22%
EBT(含不尋常項目)利潤率
aa.aaaa.aaaa.aaaa.aaaa.aa10.76%11.14%9.88%10.16%10.83%
所得稅費用
aa.aaaa.aaaa.aaaa.aaaa.aa4,651.974,1574,702.175,145.76,531.81
企業淨收入
aa.aaaa.aaaa.aaaa.aaaa.aa25,277.1427,506.5429,015.3829,810.2333,745.35
少數股權
aa.aaaa.aaaa.aaaa.aaaa.aa-1,065.92-283.57-441.73-256.72-25.42
淨收入
aa.aaaa.aaaa.aaaa.aaaa.aa24,211.2227,222.9728,573.6529,553.5133,719.94
淨收入增長
aa.aaaa.aaaa.aaaa.aaaa.aa+19.68%+12.44%+4.96%+3.43%+14.1%
淨收入率%
aa.aaaa.aaaa.aaaa.aaaa.aa8.7%9.58%8.37%8.59%9.06%
優先股及其他調整
aa.aaaa.aaaa.aaaa.aaaa.aa41.164.9382.1563.5666.16
普通股淨收入(不含特別項目)
aa.aaaa.aaaa.aaaa.aaaa.aa24,170.1327,158.0428,491.529,489.9533,653.78
基本每股收益—持續營運
aa.aaaa.aaaa.aaaa.aaaa.aa3.63.934.174.344.93
基本每股收益—持續營運增長
aa.aaaa.aaaa.aaaa.aaaa.aa+17.01%+9.08%+6.01%+4.21%+13.56%
稀釋後每股收益—持續營運
aa.aaaa.aaaa.aaaa.aaaa.aa3.583.94.144.334.92
稀釋後每股收益—持續營運增長
aa.aaaa.aaaa.aaaa.aaaa.aa+17.19%+9.2%+5.97%+4.75%+13.57%
基本加權平均流通在外股數
aa.aaaa.aaaa.aaaa.aaaa.aa6,707.296,908.896,837.56,790.936,824.1
稀釋後加權平均流通在外股數
aa.aaaa.aaaa.aa