📊 看看頂尖投資家如何打造投資組合瀏覽觀點

Lotte Corp (004990)

南漢
貨幣 KRW
21,600
+50(+0.23%)
關閉

004990現金流量表

進階現金流量表
全部收起
結束日期:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
營運所得現金
aa.aaaa.aaaa.aaaa.aaaa.aa654,139.39382,566.3600,465.2904,140.871,237,508.31
營運現金增長
淨收入
折舊及攤銷—總計
遞延費用攤銷—總計
其他非現金項目—總計
淨營運資產變動
aa.aaaa.aaaa.aaaa.aaaa.aa+179.13%-41.52%+56.96%+50.57%+36.87%
aa.aaaa.aaaa.aaaa.aaaa.aa-359,540.38-198,428.71308,604.55170,760.97-15,358
aa.aaaa.aaaa.aaaa.aaaa.aa610,125603,522565,426722,325832,784
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa982,473.76167,792.01-89,111.35424,280.21606,365.52
aa.aaaa.aaaa.aaaa.aaaa.aa-578,919-190,319-184,454-413,225.32-186,283.21
投資所得現金
aa.aaaa.aaaa.aaaa.aaaa.aa847,785.56-819,838.0872,028.71-1,584,260.34-605,864.64
投資所得現金增長
資本支出
出售物業、廠房及設備
現金收購
資產剝離
其他投資活動
aa.aaaa.aaaa.aaaa.aaaa.aa+137.71%-196.7%+108.79%-2,299.48%+61.76%
aa.aaaa.aaaa.aaaa.aaaa.aa-263,165.1-387,609.88-462,249.15-756,385.73-774,316.65
aa.aaaa.aaaa.aaaa.aaaa.aa30,082.3219,746.2470,935.6210,667.32246,356
aa.aaaa.aaaa.aaaa.aaaa.aa-37,592.4666,270.19370,110.23-385,622.2215,060.32
aa.aaaa.aaaa.aaaa.aaaa.aa10,480.782,114.9223,943.05508.456.25
aa.aaaa.aaaa.aaaa.aaaa.aa1,107,980.02-520,359.5569,288.95-453,428.15-92,970.56
融資所得現金
aa.aaaa.aaaa.aaaa.aaaa.aa-2,164,190.43689,514.79-247,500.22688,653.54-449,976.18
融資所得現金增長
已發行總債務
已發行短期債務—總計
已發行長期債務—總計
已償還總債務
已償還短期債務—總計
已償還長期債務—總計
發行普通股
普通股回購
發行優先股
優先股回購
普通及優先股股息支付
特別股息派發
其他融資活動
匯率調整
現金流雜項調整
aa.aaaa.aaaa.aaaa.aaaa.aa-163.4%+131.86%-135.89%+378.24%-165.34%
aa.aaaa.aaaa.aaaa.aaaa.aa7,750,329.046,262,894.433,535,906.316,979,300.46,509,114.49
aa.aaaa.aaaa.aaaa.aaaa.aa4,248,013.824,731,962.192,077,570.294,700,576.214,557,468.34
aa.aaaa.aaaa.aaaa.aaaa.aa3,502,315.221,530,932.241,458,336.022,278,724.191,951,646.16
aa.aaaa.aaaa.aaaa.aaaa.aa-9,813,860.9-5,406,622.51-3,618,966.69-5,849,301.24-6,508,052.97
aa.aaaa.aaaa.aaaa.aaaa.aa-7,192,284.84-4,753,209.96-2,585,211.71-3,968,162.11-4,421,439.38
aa.aaaa.aaaa.aaaa.aaaa.aa-2,621,576.05-653,412.55-1,033,754.98-1,881,139.13-2,086,613.59
aa.aaaa.aaaa.aaaa.aaaa.aa--25,413.25162.17-
aa.aaaa.aaaa.aaaa.aaaa.aa-28,312.2----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-93,155.19-68,880.07-88,275.53-140,440.19-143,258.22
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa20,808.81-97,877.05-101,577.56-301,067.6-307,779.49
aa.aaaa.aaaa.aaaa.aaaa.aa--12,425.756,086.1901.68-5,717.59
aa.aaaa.aaaa.aaaa.aaaa.aa667,722.78-63,877.47--0.04-
現金變動淨額
aa.aaaa.aaaa.aaaa.aaaa.aa5,457.3175,939.8431,079.799,435.71175,949.9
期初現金結餘
期末現金結餘
槓桿自由現金流
槓桿自由現金流成長率
自由現金流收益率
aa.aaaa.aaaa.aaaa.aaaa.aa718,114.57723,571.86963,388.581,394,468.921,403,904.66
aa.aaaa.aaaa.aaaa.aaaa.aa723,571.87899,511.661,394,468.361,403,904.621,579,854.56
aa.aaaa.aaaa.aaaa.aaaa.aa13,029,712.4480,272.05-930,188.6644,558.7553,040.23
aa.aaaa.aaaa.aaaa.aaaa.aa+195.94%-96.31%-293.68%+104.79%+19.03%
aa.aaaa.aaaa.aaaa.aaaa.aa12.64%-1.06%5.51%5.62%22.21%
*以每百萬KRW算(每股項目除外)