Korea Aerospac (047810)

南漢
貨幣 KRW
52,500
-1,100(-2.05%)
關閉

047810損益表

進階損益表
結束日期:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
總營收
aa.aaaa.aaaa.aaaa.aaaa.aa3,110,157.572,825,136.012,562,283.682,786,888.283,819,344.38
總營收增長
aa.aaaa.aaaa.aaaa.aaaa.aa+11.63%-9.16%-9.3%+8.77%+37.05%
收入成本
aa.aaaa.aaaa.aaaa.aaaa.aa2,657,132.332,511,907.662,299,022.332,436,399.823,353,100.47
毛利
aa.aaaa.aaaa.aaaa.aaaa.aa453,025.25313,228.35263,261.35350,488.46466,243.91
毛利增長
aa.aaaa.aaaa.aaaa.aaaa.aa+51.09%-30.86%-15.95%+33.13%+33.03%
毛利率%
aa.aaaa.aaaa.aaaa.aaaa.aa14.57%11.09%10.27%12.58%12.21%
其他營業支出總額
aa.aaaa.aaaa.aaaa.aaaa.aa177,460.82173,704.11205,001.91208,870.79218,733.42
其他營業支出總額增長
研發支出
銷售、一般、行政費用
其他營業支出
aa.aaaa.aaaa.aaaa.aaaa.aa+15.55%-2.12%+18.02%+1.89%+4.72%
aa.aaaa.aaaa.aaaa.aaaa.aa49,859.2543,285.7448,391.388,856.2570,081.84
aa.aaaa.aaaa.aaaa.aaaa.aa112,165.55123,488.58146,558.3113,243.76141,619.04
aa.aaaa.aaaa.aaaa.aaaa.aa2,364.232,345.412,261.061,888.242,090.12
營業收入
aa.aaaa.aaaa.aaaa.aaaa.aa275,564.43139,524.2458,259.44141,617.67247,510.48
營業收入增長
aa.aaaa.aaaa.aaaa.aaaa.aa+88.42%-49.37%-58.24%+143.08%+74.77%
EBIT利潤率%
aa.aaaa.aaaa.aaaa.aaaa.aa8.86%4.94%2.27%5.08%6.48%
淨利息費用
aa.aaaa.aaaa.aaaa.aaaa.aa-13,581.38-17,315.87-20,035.51-3,335.216,133.97
淨利息費用增長
aa.aaaa.aaaa.aaaa.aaaa.aa+38.82%-27.5%-15.71%+83.35%+583.75%
利息費用總額
aa.aaaa.aaaa.aaaa.aaaa.aa-16,987.01-21,604.01-23,352.52-21,700.68-29,088.38
利息和投資收益
aa.aaaa.aaaa.aaaa.aaaa.aa3,405.624,288.143,317.0218,365.4845,222.35
其他營業外支出總額
aa.aaaa.aaaa.aaaa.aaaa.aa10,622.351,023.4529,305.87-19,615.5517,723.35
EBT(不含不尋常項目)
aa.aaaa.aaaa.aaaa.aaaa.aa272,605.39123,231.8267,529.8118,666.92281,367.8
出售資產損益
aa.aaaa.aaaa.aaaa.aaaa.aa-513.17201.112.81845.11183.22
其他不尋常項目總額
aa.aaaa.aaaa.aaaa.aaaa.aa-142,997.13-45,752.61-14,023.36-353.55-13,566.55
EBT(含不尋常項目)
aa.aaaa.aaaa.aaaa.aaaa.aa129,453.2382,489.0854,405.79122,121.93268,715.72
EBT(含不尋常項目)增長
aa.aaaa.aaaa.aaaa.aaaa.aa+62.51%-36.28%-34.04%+124.46%+120.04%
EBT(含不尋常項目)利潤率
aa.aaaa.aaaa.aaaa.aaaa.aa4.16%2.92%2.12%4.38%7.04%
所得稅費用
aa.aaaa.aaaa.aaaa.aaaa.aa-38,838.9410,175.131,133.266,202.5347,314.6
企業淨收入
aa.aaaa.aaaa.aaaa.aaaa.aa168,292.1772,313.9553,272.53115,919.4221,401.12
少數股東權益
aa.aaaa.aaaa.aaaa.aaaa.aa2,110.72,305.3710,627.952,543.352,621.24
淨收益
aa.aaaa.aaaa.aaaa.aaaa.aa170,402.8674,619.3263,900.48118,462.75224,022.36
淨收益增長
aa.aaaa.aaaa.aaaa.aaaa.aa+197.97%-56.21%-14.36%+85.39%+89.11%
淨收益率%
aa.aaaa.aaaa.aaaa.aaaa.aa5.48%2.64%2.49%4.25%5.87%
優先股及其他調整
aa.aaaa.aaaa.aaaa.aaaa.aa-----
普通股淨收入(不含特別項目)
aa.aaaa.aaaa.aaaa.aaaa.aa170,402.8674,619.3263,900.48118,462.75224,022.36
基本每股收益—持續經營增長
aa.aaaa.aaaa.aaaa.aaaa.aa1,748.17765.52655.561,215.312,298.25
基本每股收益—持續經營
aa.aaaa.aaaa.aaaa.aaaa.aa+197.97%-56.21%-14.36%+85.39%+89.11%
稀釋每股收益增長—持續經營
aa.aaaa.aaaa.aaaa.aaaa.aa1,748.17765.52655.561,215.312,298.25
稀釋每股收益—持續經營
aa.aaaa.aaaa.aaaa.aaaa.aa+197.97%-56.21%-14.36%+85.39%+89.11%
發行在外的普通股加權平均數
aa.aaaa.aaaa.aaaa.aaaa.aa97.4897.4897.4897.4897.48
稀釋發行在外的普通股的加權平均數
aa.aaaa.aaaa.aa